| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RACKEMANN, SAWYER & BREWSTER - TAX PREP FEES | 5,380 | 0 | 0 | 5,380 |
| FNZ TRUST CO. - TAX PREP FEES | 100 | 0 | 0 | 100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $150,000 BANK OF AMERICA V/R 9/29/49 | 151,775 | 149,625 |
| $118,000 GENERAL ELECTRIC 4.1% 12/31/49 | 106,200 | 83,190 |
| $150,000 JP MORGAN CHASE & CO. 6.125% 12/31/49 | 152,310 | 147,684 |
| $100,000 PRUDENTIAL FINANCIAL 5.875% 9/15/42 | 100,601 | 99,596 |
| $100,000 WELLS FARGO 5.875% 12/31/49 | 104,899 | 99,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 4,500 SHARES | 86,847 | 528,570 |
| ABBVIE INC. 3,000 SHARES | 21,558 | 442,110 |
| ADVANCED MICRO DEVICES INC. 3,000 SHARES | 256,780 | 305,580 |
| ALPHABET INC. CL C 320 SHARES | 137,322 | 729,850 |
| ALPHABET INC./CA CL A 200 SHARES | 49,126 | 455,048 |
| AMAZON COM INC. 160 SHARES | 293,973 | 384,670 |
| APPLE INC. 9,000 SHARES | 170,804 | 1,339,560 |
| AUTOMATIC DATA PROCESSING INC. 2,500 SHARES | 10,988 | 557,350 |
| BANK OF AMERICA CORP. 10,500 SHARES | 172,296 | 390,600 |
| BOSTON SCIENTIFIC CORP. 9,000 SHARES | 274,655 | 369,090 |
| COLGATE PALMOLIVE CO. 4,700 SHARES | 38,188 | 370,407 |
| WALT DISNEY COMPANY 1,800 SHARES | 253,969 | 198,792 |
| DOMINION ENERGY INC. 2,000 SHARES | 61,478 | 168,440 |
| DOVER CORP. 2,000 SHARES | 4,506 | 267,820 |
| EBAY INC. 6,000 SHARES | 216,610 | 292,020 |
| GENERAL MOTORS CO. 3,000 SHARES | 178,468 | 116,040 |
| HOME DEPOT INC. 1,000 SHARES | 11,327 | 302,750 |
| ILLINOIS TOOL WORKS INC. 1,500 SHARES | 53,839 | 312,105 |
| INTUIT INC. 450 SHARES | 183,624 | 186,507 |
| JP MORGAN CHASE & CO. 3,500 SHARES | 139,975 | 462,805 |
| JOHNSON & JOHNSON, 3,000 SHARES | 67,512 | 538,590 |
| MCDONALDS CORP., 1,450 SHARES | 85,155 | 365,705 |
| MICROSOFT CORP. 3,800 SHARES | 11,548 | 1,033,106 |
| NEXTERA ENERGY INC. 4,000 SHARES | 60,289 | 302,760 |
| NORTHERN TRUST CORP. 2,000 SHARES | 100,078 | 223,500 |
| NVIDIA CORP. 1700 SHARES | 258,574 | 317,424 |
| OTIS WORLDWIDE CORP. 2,500 SHARES | 193,746 | 186,000 |
| PEPSICO INC. 3,500 SHARES | 168,773 | 587,125 |
| PROCTER & GAMBLE CO. 2,000 SHARES | 2,128 | 295,760 |
| RAYTHEON TECHNOLOGIES CORP. 4,500 SHARES | 214,652 | 428,040 |
| SALESFORCE COM INC. 1,000 SHARES | 68,043 | 160,240 |
| SPLUNK INC. 650 SHARES | 117,265 | 66,664 |
| STYKER CORP. 1,500 SHARES | 16,747 | 351,750 |
| 3M CO. 2,000 SHARES | 9,720 | 298,580 |
| UNITED PARCEL SERVICES INC. - B 1,000 SHARES | 163,775 | 182,250 |
| VANGUARD FTSE ALL WORLD EX US INDEX 7,500 SHARES | 409,757 | 410,550 |
| VANGUARD FTSE EMERG MKTS ETF 5,750 SHARES | 255,533 | 250,930 |
| VANGUARD TOTAL STK MKT INDEX FD AD 7,971.816 SHARES | 404,093 | 801,486 |
| VERIZON COMMUNICATIONS INC. 5,250 SHARES | 245,147 | 269,273 |
| VISA INC. CLASS A 1,000 SHARES | 179,582 | 212,170 |
| WALMART INC. 4,000 SHARES | 340,748 | 514,520 |
| WASTE MGMT INC. 1,800 SHARES | 99,375 | 285,318 |
| XYLEM INC. 4,000 SHARES | 282,481 | 337,000 |
| ESTEE LAUDER COS 790 SHARES | 187,394 | 201,174 |
| NIKE INC B 1,200 SHARES | 204,929 | 142,620 |
| BECTON DICKINSON & CO. 1,150 SHARES | 294,331 | 294,170 |
| DOLLAR GENERAL 1,220 SHARES | 272,066 | 268,815 |
| TERADYNE 1,000 SHARES | 119,016 | 109,260 |
| MARSH & MCLENNAN 1,250 SHARES | 207,238 | 199,937 |
| CME GROUP INC. 1,680 SHARES | 338,011 | 334,034 |
| UDR INC. 3,700 SHARES | 201,156 | 176,860 |
| PAYPAL HOLDINGS 1,000 SHARES | 256,138 | 85,210 |
| ADIDAS AG SPON ADR 1,200 SHARES | 196,812 | 118,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS LTD. DURAT 4,000 SHARES | AT COST | 98,000 | 83,880 |
| VANGUARD TOTAL BD MKT IDX-ADM 477.405 | AT COST | 5,327 | 4,812 |
| ASTRAZENCA PLC SPONS ADR 3,750 SHARES | AT COST | 81,819 | 249,300 |
| NESTLES SA SPON ADR 1,350 SHARES | AT COST | 156,703 | 164,646 |
| Description | Amount |
|---|---|
| BANK OF AMERICA BASIS ADJUSTMENT | 325 |
| PRUDENTIAL BASIS ADJUSTMENT | 427 |
| JP MORGAN BASIS ADJUSTMENT | 540 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 MASSACHUSETTS FILING FEE | 125 | 0 | 0 | 125 |
| CYBERGRANTS | 1,410 | 0 | 0 | 1,410 |
| GRANTMAKING/ADMIN DISBURSEMENTS | 337 | 0 | 0 | 337 |
| ADR FEES | 192 | 192 | 0 | 0 |
| WEB DOMAIN | 219 | 0 | 0 | 219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RACKEMANN, SAWYER & BREWSTER - GRANT MAKING FEES | 16,667 | 0 | 0 | 16,667 |
| RACKEMANN, SAWYER & BREWSTER - TRUSTEE'S FEES | 5,687 | 2,844 | 0 | 2,843 |
| GRANT MAKING COORDINATOR | 15,000 | 0 | 0 | 15,000 |
| VERRILL DANA - GRANT MAKING FEES | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,952 | 1,952 | 0 | 0 |
| 2021 990-PF FEDERAL ESTIMATED EXCISE TAX DUE | 29,005 | 29,005 | 0 | 0 |