| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2013-06-15 | 240,000 | L | 0 | 0 | 0 | |||
| Buildings | 2013-06-15 | 960,000 | 184,305 | SL | 39.500000000000 | 24,304 | 0 | 24,304 | |
| Roof | 2013-11-15 | 38,000 | 6,894 | SL | 39.500000000000 | 962 | 0 | 962 | |
| Improvements | 2014-05-15 | 51,810 | 8,746 | SL | 39.500000000000 | 1,312 | 0 | 1,312 | |
| Improvements | 2015-03-15 | 19,010 | 2,806 | SL | 39.500000000000 | 481 | 0 | 481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | AT COST | 5,834,882 | 7,073,216 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 240,000 | 0 | 240,000 | |
| Buildings | 960,000 | 208,609 | 751,391 | |
| Roof | 38,000 | 7,856 | 30,144 | |
| Improvements | 51,810 | 10,058 | 41,752 | |
| Improvements | 19,010 | 3,287 | 15,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees and Tax Preparation | 27,325 | 13,663 | 13,663 | 13,663 |
| Description | Amount |
|---|---|
| Adjustment for book-tax differences | 83,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenence | 149,689 | 0 | 0 | 149,689 |
| Security | 1,454 | 0 | 0 | 1,454 |
| Utilities | 10,778 | 0 | 0 | 10,778 |
| Bank and Investment Management Fees | 59,144 | 59,144 | 59,144 | 0 |
| Insurance | 44,224 | 0 | 0 | 44,224 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tax Refund | 191 | 191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Architect and Other Professional Services | 2,944 | 0 | 0 | 2,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,741 | 1,741 | 1,741 | 0 |
| Federal Tax | 4,922 | 0 | 0 | 0 |
| Real Estate Tax | 54,060 | 0 | 0 | 54,060 |