| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,088 | 1,088 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMEN | 2017-11-30 | 7,713 | 3,443 | M7 | 7 | 1,101 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42824CBJ7 HP ENTERPRISE CO | 10,230 | 10,064 |
| 254687FL5 WALT DISNEY COMPANY/ | 9,704 | 9,947 |
| 912828QN3 US TREASURY NOTE 3.1 | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 5,074 | 5,413 |
| 9128286T2 US TREASURY NOTE 2.3 | 16,049 | 15,987 |
| 256677AC9 DOLLAR GENERAL CORP | 5,293 | 5,121 |
| 9128286X3 US TREASURY NOTE | 10,127 | 10,387 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 10,139 | 10,461 |
| 912828XQ8 US TREASURY NOTE | 9,969 | 10,103 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 9,649 | 10,123 |
| 9128284F4 US TREASURY NOTE | 9,825 | 10,509 |
| 46625HRV4 JPMORGAN CHASE & CO | 10,268 | 10,556 |
| 9128283W8 US TREASURY NOTE | 10,237 | 10,808 |
| 9128285M8 US TREASURY NOTE | 5,171 | 5,558 |
| 06367WMQ3 BANK OF MONTREAL | 10,201 | 10,312 |
| 9128286A3 US TREASURY NOTE | 10,135 | 10,574 |
| 166764BW9 CHEVRON CORP | 10,058 | 10,085 |
| 38148LAE6 GOLDMAN SACHS GROUP | 5,157 | 5,336 |
| 05567LT31 BNP PARIBAS 5.000% 1 | ||
| 037833AK6 APPLE INC 2.400% 5/0 | 11,748 | 12,286 |
| 912828U24 US TREASURY NOTE 2.0 | 14,367 | 15,516 |
| 606822BA1 MITSUBISHI UFJ FIN | 10,026 | 10,429 |
| 29444UBL9 EQUINIX INC | 10,066 | 9,619 |
| 06051GGA1 BANK OF AMERICA CORP | 10,453 | 10,644 |
| 61746BEA0 MORGAN STANLEY | ||
| 912828F21 US TREASURY NOTE 2.1 | ||
| 912828M56 US TREASURY NOTE | 9,760 | 10,416 |
| 036752AB9 ANTHEM INC | 10,563 | 10,971 |
| 25389JAR7 DIGITAL REALTY TRUST | 5,074 | 5,418 |
| 912828N30 US TREASURY NOTE 2.1 | 15,048 | 15,249 |
| 912828WJ5 US TREASURY NOTE 2.5 | 15,757 | 15,582 |
| 437076BM3 HOME DEPOT INC | 10,325 | 10,624 |
| 00206RDC3 AT&T INC | 5,062 | 5,337 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 10,359 | 10,597 |
| 172967LQ2 CITIGROUP INC | 9,626 | 10,157 |
| 961214DW0 WESTPAC BANKING CORP | 9,920 | 10,864 |
| 064159FL5 BANK OF NOVA SCOTIA | ||
| 59156RBH0 METLIFE INC 3.600% 4 | 10,513 | 10,555 |
| 867914BS1 SUNTRUST BANKS INC | 5,447 | 5,395 |
| 126650DM9 CVS HEALTH CORP | 10,051 | 9,694 |
| 693475AZ8 PNC FINANCIAL SERVIC | 10,803 | 10,280 |
| 20030NCT6 COMCAST CORP | 11,894 | 11,352 |
| 00287YAQ2 ABBVIE INC | 5,557 | 5,317 |
| 61746BEF9 MORGAN STANLEY | 11,414 | 10,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 494368103 KIMBERLY CLARK CORP | 2,925 | 3,001 |
| 136069101 CANADIAN IMPERIAL BK | 2,192 | 3,147 |
| 191216100 COCA COLA CO | 1,438 | 1,658 |
| 097023105 BOEING CO | 16,306 | 20,132 |
| 17275R102 CISCO SYSTEMS INC | 11,144 | 37,071 |
| 110122108 BRISTOL MYERS SQUIBB | 2,508 | 2,556 |
| 46625H100 JPMORGAN CHASE & CO | 19,032 | 58,590 |
| 446150104 HUNTINGTON BANCSHARE | 3,612 | 4,117 |
| 166764100 CHEVRON CORP | 7,027 | 7,980 |
| 7591EP100 REGIONS FINL CORP NE | 1,184 | 1,722 |
| 025537101 AMERICAN ELECTRIC PO | 4,239 | 4,537 |
| 459200101 INTERNATIONAL BUSINE | ||
| 29250N105 ENBRIDGE INC | 5,403 | 5,667 |
| 654106103 NIKE INC CL B | 10,743 | 30,001 |
| 150870103 CELANESE CORP | 8,928 | 37,814 |
| 718172109 PHILIP MORRIS INTERN | 5,987 | 6,555 |
| 842587107 SOUTHERN CO | 4,320 | 5,829 |
| 609207105 MONDELEZ INTERNATION | 20,205 | 31,166 |
| 00287Y109 ABBVIE INC | 33,112 | 43,328 |
| 512807108 LAM RESEARCH CORP CO | 7,062 | 32,362 |
| G29183103 EATON CORP PLC | 31,252 | 44,069 |
| 25243Q205 DIAGEO PLC - ADR | 14,419 | 36,323 |
| 911312106 UNITED PARCEL SERVIC | 12,677 | 34,294 |
| 11135F101 BROADCOM INC | 19,013 | 46,579 |
| 031162100 AMGEN INC | 3,702 | 3,600 |
| Y2573F102 FLEX LTD | ||
| 87612E106 TARGET CORP | 7,400 | 30,087 |
| 517834107 LAS VEGAS SANDS CORP | 31,290 | 23,374 |
| 58933Y105 MERCK & CO INC NEW | 30,292 | 37,170 |
| 02079K107 ALPHABET INC CL C | 24,570 | 121,531 |
| 92857W308 VODAFONE GROUP PLC-S | 6,044 | 4,374 |
| 532457108 ELI LILLY & CO COM | 10,851 | 37,013 |
| 91324P102 UNITEDHEALTH GROUP I | 6,764 | 58,750 |
| 92826C839 VISA INC-CLASS A SHR | 25,005 | 31,423 |
| G5960L103 MEDTRONIC PLC | 19,772 | 20,690 |
| 037833100 APPLE INC | 22,293 | 149,514 |
| 744573106 PUBLIC SVC ENTERPRIS | 1,348 | 1,802 |
| 375558103 GILEAD SCIENCES INC | 5,838 | 6,535 |
| 26441C204 DUKE ENERGY HOLDING | 3,888 | 5,245 |
| 89151E109 TOTALENERGIES SE -SP | 32,605 | 30,566 |
| 405217100 HAIN CELESTIAL GROUP | 9,001 | 17,044 |
| 87807B107 TC ENERGY CORP | 2,853 | 2,792 |
| 713448108 PEPSICO INC | 1,320 | 1,737 |
| 25746U109 DOMINION ENERGY INC | 4,044 | 4,242 |
| 09260D107 BLACKSTONE INC | 15,294 | 33,641 |
| 110448107 BRITISH AMERICAN TOB | 7,133 | 7,370 |
| 891160509 TORONTO DOMINION BK | 28,717 | 38,723 |
| 285512109 ELECTRONIC ARTS INC | 15,020 | 24,402 |
| 883556102 THERMO FISHER SCIENT | 2,847 | 30,026 |
| 05534B760 BCE INC | 5,180 | 6,089 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 30,001 | 34,424 |
| 09857L108 BOOKING HOLDINGS INC | 16,317 | 28,791 |
| H84989104 TE CONNECTIVITY LTD | 19,208 | 31,461 |
| 636274409 NATIONAL GRID PLC-SP | 4,830 | 4,990 |
| 69351T106 PPL CORPORATION | 2,922 | 2,645 |
| 172967424 CITIGROUP INC. | 31,930 | 41,971 |
| 30231G102 EXXON MOBIL CORPORAT | 9,038 | 7,282 |
| 907818108 UNION PACIFIC CORP | 5,300 | 29,476 |
| 126650100 CVS HEALTH CORPORATI | 10,151 | 33,527 |
| 370334104 GENERAL MILLS INC | 2,763 | 3,032 |
| 56501R106 MANULIFE FINANCIAL C | 27,053 | 36,042 |
| 88579Y101 3M CO | 1,848 | 2,132 |
| H2906T109 GARMIN LTD | 19,481 | 27,234 |
| 254687106 WALT DISNEY CO | 6,969 | 29,429 |
| 192446102 COGNIZANT TECH SOLUT | 25,032 | 34,157 |
| 594918104 MICROSOFT CORP | 11,052 | 146,972 |
| 31620M106 FIDELITY NATL INFORM | 30,618 | 27,833 |
| 717081103 PFIZER INC | 2,089 | 3,307 |
| 09247X101 BLACKROCK INC | 15,850 | 41,200 |
| 00206R102 AT & T INC | 3,652 | 2,485 |
| 92343V104 VERIZON COMMUNICATIO | 5,216 | 5,456 |
| 904767704 UNILEVER PLC - ADR | 24,752 | 23,775 |
| 460690100 INTERPUBLIC GROUP CO | 16,562 | 30,896 |
| 871829107 SYSCO CORP | 13,736 | 23,565 |
| 867224107 SUNCOR ENERGY INC NE | 28,877 | 29,410 |
| 94106L109 WASTE MANAGEMENT INC | 24,166 | 41,057 |
| GTC996442 CORBIN MULTI STRATEG | 100,000 | 95,959 |
| 22822V101 CROWN CASTLE INTL CO | 4,224 | 5,427 |
| 464288588 ISHARES MBS ETF | 34,403 | 34,378 |
| 27826A730 EATON VANCE FLOAT RA | 72,159 | 70,166 |
| 68629Y103 ORION OFFICE REIT IN | 11 | |
| 418056107 HASBRO INC | 27,190 | 29,007 |
| 464287234 ISHARES MSCI EMERGIN | 110,493 | 136,780 |
| 464287481 ISHARES RUSSELL MID- | 77,412 | 265,006 |
| 902973304 US BANCORP | 3,079 | 3,202 |
| 464287473 ISHARES RUSSELL MID- | 51,302 | 152,975 |
| 464287804 ISHARES CORE S&P SMA | 136,946 | 171,765 |
| BIT990000 BLACKSTONE REAL ESTA | 147,854 | 191,905 |
| 464287465 ISHARES MSCI EAFE ET | 64,598 | 86,548 |
| 253868103 DIGITAL RLTY TR INC | 1,557 | 2,122 |
| 872365713 TCW EMRG MRKTS INC-P | 60,000 | 58,990 |
| 74256W485 PRINCIPAL PREFERRED | 182,000 | 183,942 |
| 89832Q109 TRUIST FINANCIAL COR | 2,821 | 3,045 |
| 922908611 VANGUARD SMALL CAP V | 24,642 | 64,565 |
| 969457100 WILLIAMS COS INC | 3,688 | 3,594 |
| 756109104 REALTY INCOME CORP C | 2,487 | 2,577 |
| 921937710 VANGUARD S/C GROWTH | 20,986 | 80,738 |
| NBP993844 NB CROSSROADS PRIV M | 52,339 | 85,324 |
| 922031760 VANGUARD HIGH YIELD | 50,000 | 52,842 |
| 31641Q755 FIDELITY NEW MRKTS I | 72,086 | 63,823 |
| 205887102 CONAGRA BRANDS INC | 1,755 | 1,742 |
| 30303M102 META PLATFORMS INC | 17,135 | 18,499 |
| 931427108 WALGREENS BOOTS ALLI | 1,686 | 1,773 |
| 539830109 LOCKHEED MARTIN CORP | 1,695 | 1,777 |
| 00143W859 INV OPP DEVELOP MRKT | 65,000 | 67,798 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MID- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287473 ISHARES RUSSELL MID- | |||
| 464288588 ISHARES MBS ETF | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 922908611 VANGUARD SMALL CAP V | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 74256W485 PRINCIPAL PREFERRED | |||
| RE0078106 RES & 154.83 AC FARM | AT COST | 375,897 | 735,000 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| BIT990000 BLACKSTONE REAL ESTA | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| GTC996442 CORBIN MULTI STRATEG | |||
| 921937710 VANGUARD S/C GROWTH | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 27826A730 EATON VANCE FLOAT RA | |||
| 22822V101 CROWN CASTLE INTL CO | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| NBP993844 NB CROSSROADS PRIV M |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,490 | 2,490 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 2,490 | 2,490 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,468 |
| MUTUAL FUND TIMING ADJ | 5,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 48 | 48 | 0 | |
| FROM PARTNERSHIP/S-CORP | 299 | 299 | 0 | |
| Rent and Royalty Expense | 5,982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 384 | 0 | |
| FROM PARTNERSHIP/S-CORP | 4,511 | 4,511 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 5,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 589 | 589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,258 | 2,258 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |