| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 10,500 | 10,500 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EMERGING MKT | AT COST | 400,283 | 636,368 |
| VANGUARD EUROPE PAC ETF | AT COST | 1,306,949 | 2,114,932 |
| VANGUARD REIT | AT COST | 148,683 | 441,993 |
| VANGUARD TOTAL STOCK MARKET | AT COST | 603,676 | 3,464,640 |
| ABERDEEN PRIVATE EQUITY, L.P. | AT COST | 139,737 | 264,788 |
| ABERDEEN INTL. PARTNERS, L.P. | AT COST | 91,533 | 140,335 |
| AETHER REAL ASSETS I, L.P. | AT COST | 190,605 | 87,037 |
| METROPOLITAN RE PTRS. L.P. | AT COST | 44,196 | 43,944 |
| MCCUTCHEN 2011 PORTFOLIO | AT COST | 97,306 | 99,741 |
| AETHER REAL ASSETS II, L.P. | AT COST | 143,510 | 124,252 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 1,650,000 | 2,541,480 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 859,710 | 869,166 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 888,134 | 919,758 |
| CERBERUS OFFSHORE FUND III, LP | AT COST | 40,798 | 99,204 |
| HPS SPECIALTY LOAN FUND 2016-L, LP | AT COST | 117,183 | 95,095 |
| TOWNSEND RE ALPHA FUND LP | AT COST | 286,342 | 327,155 |
| HARBOURVEST DOVER | AT COST | 180,544 | 270,539 |
| CERBERUS OFFSHORE FUND IV, LP | AT COST | 201,599 | 227,325 |
| HPS SPECIALTY INTERNATIONAL FUND | AT COST | 238,493 | 244,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. | 488 | 488 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (NET) | 104,563 | 104,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 52,170 | 52,170 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal investment income tax | 7,938 |