| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS BD INDEX FD | 98,665 | 98,665 |
| MFO BLACKROCK FDS V HIGH YIELD BD POR INSTLCL | 33,720 | 33,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR RUSSELL 1000 GROTH ETF | 330,037 | 330,037 |
| MFO DELAWARE VALUE FUND-I | 173,220 | 173,220 |
| MFO DFA US SMALL CAP PORTFOLIO | 159,732 | 159,732 |
| MFO HARRIS ASSOCIATED INVESTMENT TRUST OAKMARK INTL FD INVS CL | 94,077 | 94,077 |
| MFO DFA EMRGING MARKETS VALUE | 41,955 | 41,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE CAPITAL OFFSHORE | FMV | 364,569 | 364,569 |
| MFB MORTHERN FDS GLOBAL REAL ESTATE INDEX FD | FMV | 31,903 | 31,903 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 15,006 | 15,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 134 | 134 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,068 | 1,068 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 131,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 |