| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,833 | 0 | 0 | 62,833 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PICK UP TRUCK | 2017-02-02 | 8,976 | 7,031 | SL | 5.000000000000 | 1,795 | 0 | 1,795 | |
| TRUCK ENGINE | 2018-08-01 | 4,939 | 2,387 | SL | 5.000000000000 | 988 | 0 | 988 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL FINANCE BV | 12,786 | 12,786 |
| VERIZON COMMUNICATIONS INC | 12,359 | 12,359 |
| CVS HEALTH CORP | 12,479 | 12,479 |
| WELLS FARGO & CO FXD TO 052027 VAR THRAFTR | 12,955 | 12,955 |
| CITIGROUP INC FXD TO 072027 VAR THRAFTR | 13,143 | 13,143 |
| COMCAST CORP | 12,594 | 12,594 |
| JPMORGAN CHASE & CO FXD TO 072028 VAR THRAFTR | 17,070 | 17,070 |
| GOLDMAN SACHS GROUP INC/THE | 12,244 | 12,244 |
| BANK OF AMERICA CORP FXD TO 102029 VAR THRAFTR | 12,469 | 12,469 |
| ENTERPRISE PRODUCTS OPERATING LLC | 8,687 | 8,687 |
| CITIGROUP CAPT XIII | 4,492 | 4,492 |
| REINSURANCE GROUP AMERICA INC (RZA) | 3,285 | 3,285 |
| ALLSTATE CORP | 2,192 | 2,192 |
| REINSURANCE GRP OF AMERICA (RZB) | 10,203 | 10,203 |
| QWEST CORP 6.5% (CTBB) | 1,040 | 1,040 |
| AFFILIATED MANAGERS GROUP INC 5.875% (MGR) | 2,078 | 2,078 |
| W R BERKLEY CORP 5.10% (WRB.F) | 1,062 | 1,062 |
| AMERICAN FINANCIAL GROUP 5.625% (AFGD) | 1,080 | 1,080 |
| PRUDENTIAL FINANCIAL INC (PFH) | 2,135 | 2,135 |
| AFFILIATED MANAGERS GR 4.75% (MGRB) | 1,079 | 1,079 |
| THE SOUTHERN CO 4.20% (SOJE) | 2,262 | 2,262 |
| ASSURANT INC 5.25% CAL NT 61 (AIZN) | 3,317 | 3,317 |
| KKR GROUP FIN CO. IXLLC 4.625% (KKRS) | 1,046 | 1,046 |
| CARLYLE FIN LLC 4.625% (CGABL) | 2,075 | 2,075 |
| UNITED STATES CELLULAR CORP 5.50% (UZE) | 1,056 | 1,056 |
| UNITED STATES CELLULAR CORP 5.50% (UZF) | 1,075 | 1,075 |
| DTE ENERGYCOSER E 5.25% (DTW) | 1,059 | 1,059 |
| ENBRIDGE INC 6.375%-B (ENBA) | 5,533 | 5,533 |
| CMS ENERGY CORP 5.875% (CMSC) | 1,043 | 1,043 |
| ALGONQUIN POWER & UTILITIES CORP 6.875%-A (AQNA) | 2,128 | 2,128 |
| CMS ENERGY CORP 5.875% (CMSD) | 2,071 | 2,071 |
| ALGONQUIN PWR & UTILS CORP A (AQNB) | 3,264 | 3,264 |
| SOUTH JERSEY INDUSTRIES INC 5.6250% (SJIJ) | 1,029 | 1,029 |
| THE SOUTHERN CO 4.95% SER-A (SOJD) | 2,142 | 2,142 |
| BROOKFIELD FIN INC 4.625% SER-50 (BAMH) | 2,088 | 2,088 |
| BROOKFIELD INFRASTRUCTURE PARTNERS ULC 5.00%5/(1B9I/P2H1) | 2,087 | 2,087 |
| DTE ENERGYCOCAL DEB 81 (DTG) | 1,184 | 1,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES (ABT) | 80,078 | 80,078 |
| ABBVIE INC COM (ABBV) | 82,865 | 82,865 |
| ACCENTURE PLCIRELAND CL A(CAN) | 77,106 | 77,106 |
| ADOBE INC (ADBE) | 34,024 | 34,024 |
| ADVANCE AUTOPARTS (AAP) | 18,231 | 18,231 |
| AGREE REALTY CORP (ADC) | 7,493 | 7,493 |
| AIAGROUP LTD SPON ADR (AAGIY) | 26,009 | 26,009 |
| AIR PROD & CHEM INC (APD) | 103,144 | 103,144 |
| AKZONOBEL NV ADR (AKZOY) | 32,405 | 32,405 |
| ALCON INC (ALC) | 51,488 | 51,488 |
| ALEXANDRIA REAL ESTATE EQ INC (ARE) | 24,303 | 24,303 |
| ALIBABAGROUP HLDGLTD (BABA) | 34,568 | 34,568 |
| ALPHABET INC CL A(GOOGL) | 92,705 | 92,705 |
| ALPHABET INC CL C(GOOG) | 49,191 | 49,191 |
| AMAZON COM INC (AMZN) | 176,720 | 176,720 |
| AMERICAN ASSETS TRUST INC (AAT) | 2,139 | 2,139 |
| AMERICAN HOMES 4 RENT CL A (AMH) | 23,680 | 23,680 |
| AMERICAN TOWER REIT COM (AMT) | 75,758 | 75,758 |
| ANTHEM INC COM (ANTM) | 15,760 | 15,760 |
| APARTMENT INCOME REIT CORP (AIRC) | 12,902 | 12,902 |
| APPLE HOSPITALITY REIT INC (APLE) | 5,669 | 5,669 |
| APPLE INC (AAPL) | 78,131 | 78,131 |
| APTIV PLC(APTV) | 20,124 | 20,124 |
| ASHTEAD GROUP PLC ADR (ASHTY) | 50,632 | 50,632 |
| ASML HOLDINGNV NYREGNEW (ASML) | 47,768 | 47,768 |
| ASSAABLOYAB UNSP ADR (ASAZY) | 34,510 | 34,510 |
| ASTRAZENECAPLC ADR (AZN) | 13,747 | 13,747 |
| ATLASSIAN CORP PLC CL A(TEAM) | 27,453 | 27,453 |
| AUTODESK INC DELAWARE (ADSK) | 49,771 | 49,771 |
| AUTOMATIC DATA PROCESSING INC (ADP) | 88,769 | 88,769 |
| AVALONBAY COMM INC (AVB) | 34,100 | 34,100 |
| BAKER HUGHES COMPANYCL A(BKR) | 8,349 | 8,349 |
| BANKOF AMERICACORP (BAC) | 12,813 | 12,813 |
| BEST BUYCO (BBY) | 35,763 | 35,763 |
| BIOMARIN PHARMAC SE (BMRN) | 11,132 | 11,132 |
| BLACKROCK INC (BLK) | 114,445 | 114,445 |
| BOEINGCO (BA) | 52,947 | 52,947 |
| BRANDYWINE REALTY TR SBI NEW (BDN) | 2,161 | 2,161 |
| BROADCOM INC (AVGO) | 207,608 | 207,608 |
| BROADSTONE NET LEASE INC CL A (BNL) | 8,935 | 8,935 |
| BROOKFIELD ASSET MGNT CL ALTD (BAM) | 64,003 | 64,003 |
| CAMECOCORP (CCJ) | 23,664 | 23,664 |
| CAPITAL ONE FINANCIAL CORP (COF) | 16,685 | 16,685 |
| CARNIVAL CP NEWPAIRED COM (CCL) | 10,281 | 10,281 |
| CATERPILLAR INC (CAT) | 13,852 | 13,852 |
| CHEVRON CORP (CVX) | 78,859 | 78,859 |
| CHOICE HOTELS INTL INC NEW (CHH) | 2,652 | 2,652 |
| CHUBB LTD (CB) | 20,298 | 20,298 |
| CIGNACORP (CI) | 11,252 | 11,252 |
| CISCO SYS INC (CSCO) | 108,996 | 108,996 |
| CLOSE BROS GROUP PLC ADR (CBGPY) | 21,539 | 21,539 |
| CME GROUP INC (CME) | 28,329 | 28,329 |
| CMS ENERGYCP (CMS) | 14,506 | 14,506 |
| COCA-COLAEUROPACIFIC PARTNERS (CCEP) | 29,422 | 29,422 |
| COLGATE PALMOLIVE CO (CL) | 15,361 | 15,361 |
| COMCAST CORP (NEW) CLASS A (CMCSA) | 83,749 | 83,749 |
| CONAGRABRANDS INC (CAG) | 6,932 | 6,932 |
| CORNINGINC (GLW) | 25,987 | 25,987 |
| COUSINS PPTYS INC (CUZ) | 11,319 | 11,319 |
| CREDICORP LTD (BAP) | 24,902 | 24,902 |
| CROWN CASTLE INTL CORP (CCI) | 83,079 | 83,079 |
| CSXCORP (CSX) | 20,304 | 20,304 |
| CUBESMART COM (CUBE) | 12,577 | 12,577 |
| CVS HEALTH CORP COM (CVS) | 32,392 | 32,392 |
| DARDEN RESTAURANTS (DRI) | 11,750 | 11,750 |
| DASSAULT SYSTEMS SAADS (DASTY) | 51,444 | 51,444 |
| DBS GROUP HOLDINGS LTD SP (DBSDY) | 33,979 | 33,979 |
| DEERE & CO (DE) | 30,860 | 30,860 |
| DEXCOM INC (DXCM) | 16,645 | 16,645 |
| DIAMOND ROCK HOSPITALITY CO (DRH) | 2,595 | 2,595 |
| DISCOVER FINCL SVCS (DFS) | 13,289 | 13,289 |
| DOW INC (DOW) | 17,867 | 17,867 |
| DIGITAL REALTY TRUST INC (DLR) | 21,755 | 21,755 |
| DR HORTON INC (DHI) | 7,917 | 7,917 |
| EATON CORP PLC SHS (ETN) | 67,227 | 67,227 |
| ELI LILLY & CO (LLY) | 83,971 | 83,971 |
| ENBRIDGE INC (ENB) | 24,933 | 24,933 |
| EQUINIX INC (EQIX) | 60,900 | 60,900 |
| EQUITY LIFESTYLE PROPERTIES (ELS) | 13,324 | 13,324 |
| ERSTE GROUP BANKAGSPONS ADR (EBKDY) | 28,776 | 28,776 |
| ESSEX PROPERTY TRUST INC (ESS) | 28,883 | 28,883 |
| EVERSOURCE ENERGY COM (ES) | 21,926 | 21,926 |
| EXPEDITORS INTL WASH INC (EXPD) | 27,798 | 27,798 |
| EXPERIAN GP LTD ADR (EXPGY) | 35,257 | 35,257 |
| EXTRA SPACE STORAGE INC (EXR) | 28,795 | 28,795 |
| FACTSET RESEARCH SYSTEMS INC (FDS) | 22,356 | 22,356 |
| FANUC CORPORATION UNSP ADR (FANUY) | 32,936 | 32,936 |
| FIDELITYNATL INFORMATION SE (FIS) | 27,397 | 27,397 |
| FIRST INDUST REALTY TR INC (FR) | 15,292 | 15,292 |
| GENERAL MTRS CO (GM) | 16,885 | 16,885 |
| GILEAD SCIENCE (GILD) | 21,783 | 21,783 |
| GLAXOSMITHKLINE PLC ADR (GSK) | 38,014 | 38,014 |
| HEALTHCARE REALTY TRUST INCORP (HR) | 10,220 | 10,220 |
| HEALTHCARE TR AMER INC CL A (HTA) | 13,222 | 13,222 |
| HEINEKEN NV SPN ADR (HEINY) | 36,362 | 36,362 |
| HOME DEPOT INC (HD) | 169,324 | 169,324 |
| HONEYWELL INTERNATIONAL INC (HON) | 45,664 | 45,664 |
| HORMEL FOODS CORPORATION (HRL) | 7,419 | 7,419 |
| HUMANAINC (HUM) | 20,410 | 20,410 |
| IHS MARKIT LTD (INFO) | 24,457 | 24,457 |
| ILL TOOL WORKS INC (ITW) | 45,905 | 45,905 |
| ILLUMINAINC (ILMN) | 26,631 | 26,631 |
| INGGROEP NV ADR (ING) | 41,412 | 41,412 |
| INTEL CORP (INTC) | 19,622 | 19,622 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 13,540 | 13,540 |
| INTUITIVE SURGICAL INC (ISRG) | 32,696 | 32,696 |
| INVENTRUST PPTYS CORP NEW (IVT) | 4,989 | 4,989 |
| INVITATION HOMES INC (INVH) | 35,955 | 35,955 |
| JOHNSON & JOHNSON (JNJ) | 30,279 | 30,279 |
| JPMORGAN CHASE & CO (JPM) | 142,357 | 142,357 |
| KDDI CORP UNSPON ADR (KDDIY) | 27,776 | 27,776 |
| KILROY REALTY CORPORATION (KRC) | 12,760 | 12,760 |
| KUBOTACP ADR (KUBTY) | 32,399 | 32,399 |
| LINDE PLC(LIN) | 17,288 | 17,288 |
| LOCKHEED MARTIN CORP (LMT) | 61,486 | 61,486 |
| LVMH MOET HENNESSYLOUIS VUITT (LVMUY) | 36,576 | 36,576 |
| LYONDELLBASELL NV CL-A (LYB) | 13,835 | 13,835 |
| MAGNAINTERNATIONAL INC (MGA) | 41,522 | 41,522 |
| MARRIOTT VACATIONS WORLDWIDE (VAC) | 9,801 | 9,801 |
| MARSH & MCLENNAN COS INC (MMC) | 116,112 | 116,112 |
| MARUICOLTD ADR NEW (MAURY) | 23,812 | 23,812 |
| MC DONALDS CORP (MCD) | 64,069 | 64,069 |
| MEDICAL PROPERTIES TRUST INC (MPW) | 10,964 | 10,964 |
| MEDTRONIC PLC SHS (MDT) | 62,691 | 62,691 |
| MERCK & CO INC NEW COM (MRK) | 86,067 | 86,067 |
| METAPLATFORMS INC CL A(FB) | 166,493 | 166,493 |
| MGM GROWTH PROPERTIES LLC (MGP) | 7,026 | 7,026 |
| MICHELIN COMPAGNIE GENERALE DE (MGDDY) | 37,053 | 37,053 |
| MICROSOFT CORP (MSFT) | 365,580 | 365,580 |
| MONDELEZ INTL INC COM (MDLZ) | 93,497 | 93,497 |
| MONSTER BEVERAGE CORP NEWCOM (MNST) | 57,912 | 57,912 |
| NESTLE SPON ADR REP REGSHR (NSRGY) | 24,986 | 24,986 |
| NETFLIX INC (NFLX) | 29,520 | 29,520 |
| NEXTERA ENERGY INC (NEE) | 113,806 | 113,806 |
| NIDEC CORP (NJDCY) | 45,298 | 45,298 |
| NIKE INC B(NKE) | 24,334 | 24,334 |
| NORFOLKSOUTHERN CORP (NSC) | 14,290 | 14,290 |
| NORTHROP GRUMMAN CP(HLDGCO) (NOC) | 25,160 | 25,160 |
| NOVARTIS AGADR (NVS) | 50,908 | 50,908 |
| NOVONORDISKA/S ADR (NVO) | 15,344 | 15,344 |
| NUCOR CORPORATION (NUE) | 11,643 | 11,643 |
| NVIDIACORPORATION (NVDA) | 131,467 | 131,467 |
| NXP SEMICONDUCTORS NV (NXPI) | 17,311 | 17,311 |
| ORACLE CORP (ORCL) | 53,285 | 53,285 |
| OTSUKAHOLDINGS COLTD UNS ADR (OTSKY) | 21,261 | 21,261 |
| PALOALTONETWORKS INC (PANW) | 36,189 | 36,189 |
| PAN PAC INTL HLDGS CORP ADR (DQJCY) | 24,357 | 24,357 |
| PARK HOTEL RSRTS (PK) | 4,550 | 4,550 |
| PAYCHEX INC (PAYX) | 67,568 | 67,568 |
| PAYPAL HLDGS INC COM (PYPL) | 15,086 | 15,086 |
| PEPSICO INC NC (PEP) | 96,756 | 96,756 |
| PFIZER INC (PFE) | 38,973 | 38,973 |
| PHILLIPS 66 COM (PSX) | 17,390 | 17,390 |
| PIONEER NATURAL RESOURCES CO (PXD) | 15,278 | 15,278 |
| PNC FINL SVCS GP (PNC) | 85,622 | 85,622 |
| PROCTER & GAMBLE (PG) | 97,167 | 97,167 |
| PROLOGIS INC COM (PLD) | 112,633 | 112,633 |
| PS BUSINESS PARKS INC CALIF (PSB) | 9,761 | 9,761 |
| PUBLIC STORAGE (PSA) | 14,233 | 14,233 |
| QUALCOMM INC (QCOM) | 106,430 | 106,430 |
| RAYTHEON TECHNOLOGIES CORP (RTX) | 19,794 | 19,794 |
| REALTY INCOME CORP (O) | 49,540 | 49,540 |
| RECKITT BENCKISER PLC SPNS ADR (RBGLY) | 25,235 | 25,235 |
| REGENCY CTRS CORP (REG) | 12,282 | 12,282 |
| REGENERON PHARMACEUTICALS INC (REGN) | 34,734 | 34,734 |
| RENTOKIL GROUP PLC SP ADR (RTOKY) | 37,923 | 37,923 |
| REXFORD INDL REALTY INC (REXR) | 13,464 | 13,464 |
| ROCHE HOLDINGS ADR (RHHBY) | 30,756 | 30,756 |
| SABRA HEALTH CARE REIT INC (SBRA) | 7,312 | 7,312 |
| SAFRAN SA(SAFRY) | 27,500 | 27,500 |
| SALESFORCE.COM,INC. (CRM) | 90,724 | 90,724 |
| SAUL CTRS INC (BFS) | 1,219 | 1,219 |
| SCHLUMBERGER LTD (SLB) | 15,694 | 15,694 |
| SEALIMITED ADR (SE) | 17,449 | 17,449 |
| SEI INVESTMENTS CO (SEIC) | 15,540 | 15,540 |
| SEMPRA ENERGY (SRE) | 63,891 | 63,891 |
| SIMON PPTY GROUP INC (SPG) | 8,148 | 8,148 |
| SONYGROUP CORPORATION ADR (SONY) | 67,877 | 67,877 |
| SPLUNK INC (SPLK) | 14,118 | 14,118 |
| STARBUCKS CORP WASHINGTON (SBUX) | 100,243 | 100,243 |
| STORE CAPITAL CORPORATION (STOR) | 12,350 | 12,350 |
| SUN COMMUNITIES INC (SUI) | 26,246 | 26,246 |
| SYMRISE AGUNSPONS ADR (SYIEY) | 33,215 | 33,215 |
| TERRENO RLTY CORP COM (TRNO) | 12,964 | 12,964 |
| TEXAS INSTRUMENTS (TXN) | 115,155 | 115,155 |
| THERMOFISHER SCIENTIFIC (TMO) | 38,700 | 38,700 |
| TOTALENERGIES SE SPONSORED ADS (TTE) | 26,461 | 26,461 |
| TRACTOR SUPPLYCO (TSCO) | 19,088 | 19,088 |
| TRAVEL PLUS LEISURE CO (TNL) | 4,919 | 4,919 |
| TRUIST FINL CORP (TFC) | 93,446 | 93,446 |
| U S BANCORP COM NEW (USB) | 37,971 | 37,971 |
| UBER TECHNOLOGIES INC (UBER) | 23,355 | 23,355 |
| UIPATH INC CL A(PATH) | 9,144 | 9,144 |
| ULTABEAUTY INC (ULTA) | 22,679 | 22,679 |
| UNILEVER PLC(NEW) ADS (UL) | 27,433 | 27,433 |
| UNION PACIFIC CORP (UNP) | 20,658 | 20,658 |
| UNITED PARCEL SER INC CL-B (UPS) | 90,237 | 90,237 |
| UNITEDHEALTH GP INC (UNH) | 96,411 | 96,411 |
| VF CORP (VFC) | 9,153 | 9,153 |
| VENTAS INC (VTR) | 24,640 | 24,640 |
| VERIZON COMMUNICATIONS (VZ) | 40,425 | 40,425 |
| VERTEX PHARMACEUTICALS (VRTX) | 30,524 | 30,524 |
| VICI PROPERTIES INC. (VICI) | 12,977 | 12,977 |
| VISAINC CL A(V) | 135,444 | 135,444 |
| WWGRAINGER INC (GWW) | 25,394 | 25,394 |
| WALT DISNEYCOHLDGCO (DIS) | 64,124 | 64,124 |
| WEC ENERGY GROUP INC COM (WEC) | 35,333 | 35,333 |
| WELLTOWER INC (WELL) | 9,520 | 9,520 |
| WEYERHAEUSER CO (WY) | 5,024 | 5,024 |
| WORKDAY INC CL A(WDAY) | 35,787 | 35,787 |
| XCEL ENERGY INC (XEL) | 11,238 | 11,238 |
| YUM BRANDS INC (YUM) | 16,385 | 16,385 |
| YUM CHINAHLDNGS (YUMC) | 8,224 | 8,224 |
| ZOETIS INC CLASS-A(ZTS) | 38,069 | 38,069 |
| AGNC INVESTMENT CORP 06.875%-D (AGNCM) | 1,056 | 1,056 |
| AGNC INVMNT CO 6.125% SER-F (AGNCP) | 2,097 | 2,097 |
| AGNC INVSTMNT CORP 6.50% SER-E (AGNCO) | 1,052 | 1,052 |
| AGNC INVT CORP CUM 1/1000 7% C (AGNCN) | 2,134 | 2,134 |
| AIR LEASE CORP NON CUM PFD A (AL.A) | 2,155 | 2,155 |
| ALLSTATE CORP 5.100 H (ALL.H) | 2,115 | 2,115 |
| AMER EQ INV HLDG CO 5.95%-A (AEL.A) | 3,355 | 3,355 |
| AMERICAN EQUITY 6.625%-B (AEL.B) | 4,379 | 4,379 |
| AMERICAN HOMES 4 RENT 5.875%-F (AMH.F) | 1,078 | 1,078 |
| AMERICAN HOMES 4 RENT 6.25%-H (AMH.H) | 1,055 | 1,055 |
| ANNALY CAP MGMNT 6.95%-F (NLY.F) | 2,123 | 2,123 |
| ANNALY CAP MGMT INC PFD SER I (NLY.I) | 3,421 | 3,421 |
| ARCH CAPITAL GRP 4.550% SER-G(ACGLN) | 1,060 | 1,060 |
| ASPEN INSURANCE HLDG LTD 5.95% (AHL.C) | 10,969 | 10,969 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.D) | 1,021 | 1,021 |
| ASPEN INSURANCE HOLDINGS 5.625 (AHL.E) | 2,065 | 2,065 |
| AT&T INC 4.750% SER-C (T.C) | 2,258 | 2,258 |
| ATHENE HOLDING LTD 5.625 SER-B (ATH.B) | 2,239 | 2,239 |
| ATHENE HOLDING LTD 6.35 SER A (ATH.A) | 2,214 | 2,214 |
| ATHENE HOLDING LTD 6.375%-C (ATH.C) | 3,394 | 3,394 |
| ATLANTIC UN BANKSHARES 6.875-A (AUBAP) | 1,120 | 1,120 |
| AXIS CAP HOLDINGS LTD 5.5%-E (AXS.E) | 3,337 | 3,337 |
| BANKAMER 7.2500 SERS L (BAC.L) | 8,672 | 8,672 |
| BANK OF AMERICA CO 5.00 SER LL (BAC.N) | 2,100 | 2,100 |
| BANK OF AMERICA COR 4.375%-NN (BAC.O) | 3,351 | 3,351 |
| BANK OF AMERICA CORP 6%-GG (BAC.B) | 2,072 | 2,072 |
| BK OF AMERICA CO 5.875% SER-HH (BAC.K) | 2,054 | 2,054 |
| BROOKFIELD BRP HLDNGS 4.625% (BEPH) | 2,082 | 2,082 |
| BROOKFIELD FIN I UK 4.50% (BAMI) | 2,064 | 2,064 |
| CAPITAL ONE FINANCIAL 4.80%-J (COF.J) | 1,041 | 1,041 |
| CAPITAL ONE FINANCIAL 5%-I PRF (COF.I) | 3,344 | 3,344 |
| CHS INC (CHSCM) | 4,411 | 4,411 |
| CHS INC (CHSCN) | 8,739 | 8,739 |
| CHS INC PERPETUAL PRF CL B (CHSCO) | 1,053 | 1,053 |
| CHS INC/RED PFD CL B S 4 (CHSCL) | 5,497 | 5,497 |
| CITIGROUP INC 6.875%-K (C.K) | 8,679 | 8,679 |
| CITIGRP INC 7.125%-J (C.J) | 5,417 | 5,417 |
| CITIZENS FIN GROUP 6.35%-D (CFG.D) | 3,336 | 3,336 |
| DIGITAL REALTY TRST 5.850-K (DLR.K) | 2,147 | 2,147 |
| DIGITAL RLTY TST INC 5.20%SERL (DLR.L) | 2,089 | 2,089 |
| ENSTAR GROUP LTD 7%-D (ESGRP) | 3,370 | 3,370 |
| EQUITABLE HLDGS DEP RP PFD A (EQH.A) | 2,120 | 2,120 |
| F N B CORP FLA DEP SHS REPSTG (FNB.E) | 4,403 | 4,403 |
| FIFTH THIRD BANCORP 6% NCUM PF (FITBP) | 1,023 | 1,023 |
| FIFTH THIRD BANCORP 6.625%-I (FITBI) | 4,343 | 4,343 |
| FIRST HORI CORP 6.50DP RP PFD (FHN.E) | 1,048 | 1,048 |
| FIRST HORIZON COR DP NCM PFD B (FHN.B) | 1,032 | 1,032 |
| FIRST REP BKSAN FCOCAL 4.5% (FRC.N) | 2,366 | 2,366 |
| FIRST REPUBLIC BANK 4.0% SER-M (FRC.M) | 2,132 | 2,132 |
| GLOBAL NET LEASE INC PFD SER A (GNL.A) | 1,096 | 1,096 |
| GOLDMAN SACHS GRP INC 5.50%-J (GS.J) | 6,533 | 6,533 |
| GOLDMAN SACHS GRP INC 6.375%-K (GS.K) | 5,521 | 5,521 |
| HUDSON PAC PPTYS INC 4.750% (HPP.C) | 2,348 | 2,348 |
| HUNTINGTON BANCSHARES 6.25%-D (HBANO) | 1,104 | 1,104 |
| JPMORGAN CHASE & C 4.55 SER-JJ (JPM.K) | 1,044 | 1,044 |
| JPMORGAN CHASE & CO4.625%-LL (JPM.L) | 3,290 | 3,290 |
| JPMORGAN CHASE & CO 5.75-DD (JPM.D) | 1,021 | 1,021 |
| JPMORGAN CHASE & CO 6.0% S-EE (JPM.C) | 1,036 | 1,036 |
| KEYCORP 6.125% SER-E (KEY.I) | 2,208 | 2,208 |
| MORGAN STANLEY 5.85%-K (MS.K) | 1,047 | 1,047 |
| MORGAN STANLEY 6.375%-I (MS.I) | 7,699 | 7,699 |
| MORGAN STANLEY 6.875%-F (MS.F) | 7,648 | 7,648 |
| MORGAN STANLEY 7.125%-E (MS.E) | 2,046 | 2,046 |
| NEW YORK CMNTY BC INC SER A (NYCB.A) | 6,440 | 6,440 |
| NISOURCE INC 6.5% DEPSHS PFDB (NI.B) | 2,178 | 2,178 |
| PEOPLES UNITED FIN INC SER A (PBCTP) | 7,603 | 7,603 |
| PINNACLE FIN PRTNRS 6.75%-B (PNFPP) | 2,229 | 2,229 |
| PNC FINL-P 6.125% FLTS 5/01/22 (PNC.P) | 7,799 | 7,799 |
| PS BUSINESS PARKS INC 4.875%-Z (PSB.Z) | 1,055 | 1,055 |
| PUBLIC STORAGE 4% DEP PFDR (PSA.R) | 1,126 | 1,126 |
| PUBLIC STORAGE 4.00% SER-P (PSA.P) | 2,108 | 2,108 |
| PUBLIC STORAGE 4.625%-L (PSA.L) | 1,044 | 1,044 |
| REGIONS FINANCIAL CO 6.375%-B (RF.B) | 2,255 | 2,255 |
| SCE TRUST IV 5.375%-J (SCE.J) | 1,053 | 1,053 |
| SCE TRUST V 5.45%-K (SCE.K) | 4,322 | 4,322 |
| SCE TRUST VI 5%-L (SCE.L) | 1,059 | 1,059 |
| SCHWAB CHARLES CORP 4.450% J(SCHW.J) | 1,044 | 1,044 |
| SIGNATURE BK NY 5.00% SER-A (SBNYP) | 2,225 | 2,225 |
| STATE ST CO 5.90%-D FXD-TO-FLT (STT.D) | 2,130 | 2,130 |
| STATE STREET CORP 5.350%-G (STT.G) | 6,552 | 6,552 |
| TCF FINANCIAL CORPORATION NEW (TCFCP) | 1,052 | 1,052 |
| TRUIST FINANCIAL CORP 5.25%-O (TFC.O) | 2,111 | 2,111 |
| TRUIST FINCL CORP 4.75% SER-R (TFC.R) | 2,234 | 2,234 |
| UNITED STATES CELLULAR 6.25% (UZD) 2/23/21 | 1,057 | 1,057 |
| U.S. BANCORP 3.75% SER-L (USB.Q) | 1,050 | 1,050 |
| VALLEY NATL BANCORP SER-A (VLYPP) | 3,471 | 3,471 |
| VALLEY NATL BANCRP 5.50% PFD-B (VLYPO) | 1,043 | 1,043 |
| VORNADO REALTY TR 5.25% SER-N (VNO.N) | 1,033 | 1,033 |
| WASHINGTON FED 4.875% SER-A(WAFDP) | 1,022 | 1,022 |
| WELLS FARGO & CO 4.75% SER-Z (WFC.Z) | 2,121 | 2,121 |
| WELLS FARGO& COM 4.25% SER-DD (WFC.D) | 2,218 | 2,218 |
| WELLS FARGO & COMPANY 6.625%-R (WFC.R) | 2,199 | 2,199 |
| WELLS FARGO 5.85-Q FIXD-TO-FLT (WFC.Q) | 7,716 | 7,716 |
| WELLS FARGO 7.5 NON-CUM CL A (WFC.L) | 8,943 | 8,943 |
| WELLS FARGO CO DEP SH PFD CL A (WFC.A) | 2,116 | 2,116 |
| WESBANCO INC 6.75% SER-A (WSBCP) | 1,074 | 1,074 |
| WESCO INTL INC DP SH FXRT PFD (WCC.A) | 2,207 | 2,207 |
| WESTERN ALLIANCE BANCORP PFDA(WAL.A) | 2,175 | 2,175 |
| WINTRUST FINANCIAL CORP (WTFCM) | 3,315 | 3,315 |
| WINTRUST FINL COR DEP REP SR E (WTFCP) | 2,157 | 2,157 |
| ZIONS BANCORP NA 6.3000% SRS G (ZIONO) | 4,382 | 4,382 |
| NEUBERGER BERMAN STR INC INST (NSTLX) | 1,131,846 | 1,131,846 |
| PIMCO INCOME I2 (PONPX) | 1,157,066 | 1,157,066 |
| WA SMASH SRS CR PLS COMPLETION (LMECX) | 229,318 | 229,318 |
| WESTERN ASSET SMASH SERIES C (LMLCX) | 81,784 | 81,784 |
| WESTERN ASSET SMASH SERIES M (LMSMX) | 110,760 | 110,760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PICK UP TRUCK | 8,976 | 8,826 | 150 | |
| TRUCK ENGINE | 4,939 | 3,375 | 1,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULTING FEES | 107,516 | 0 | 15,000 | 107,081 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM HOME | 24,393 | 18,572 | 18,572 |
| PARTNERSHIP MANAGEMENT FEE RECEIVABLE | 25,750 | 26,523 | 26,523 |
| DEVELOPER FEE RECEIVABLE | 382,718 | 382,718 | 382,718 |
| DUE FROM AGSM RENOVATION, LP | 46,537,715 | 46,445,869 | 46,445,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 2,215 | 0 | 0 | 2,239 |
| INSURANCE | 41,071 | 0 | 25,482 | 15,617 |
| COMPUTER AND TECHNICAL SUPPORT | 3,272 | 0 | 0 | 5,003 |
| COMMUNICATION | 507 | 0 | 0 | 507 |
| ASSOCIATION | 1,143 | 0 | 0 | 1,143 |
| ADMINISTRATIVE CONTRACTS | 1,570 | 0 | 0 | 6,160 |
| BANK FEES | 12 | 0 | 0 | 12 |
| STAFF TRAINING | 1,243 | 0 | 0 | 1,243 |
| VEHICLE MAINTENANCE | 440 | 0 | 440 | 0 |
| CONTRACT SERVICES | 46,379 | 0 | 0 | 85,745 |
| RESIDENT SERVICES | 24,009 | 0 | 0 | 23,689 |
| MISC EXPENSE | 6,577 | 0 | 0 | 6,798 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AGSM RENOVATION LP INCOME | -112 | -112 | |
| MANAGEMENT FEE | 265,565 | 265,565 | |
| SERVICES INCOME | 861,605 | 861,605 | |
| PARTNERSHIP MANAGEMENT FEE | 26,523 | 26,523 | |
| MISCELLANEOUS | 75 | 75 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 959,069 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 5,108 | 19,226 |
| DEFERRED PENSION | 7,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 88,382 | 88,382 | 88,382 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSE FEE | 2,222 | 0 | 0 | 2,627 |
| FEDERAL TAXES | 35,314 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 514 | 514 | 0 |