| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD TAXABLE BONDS | 12,434,592 | 12,434,592 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK INDEX | 47,510,788 | 47,510,788 |
| BROWN CAPITAL MGMT INTER EQUIT | 3,901,612 | 3,901,612 |
| FIDELITY MIDCAP INDEX INSTL | 4,587,041 | 4,587,041 |
| BAIRD MUTUAL FUNDS | 2,436,861 | 2,436,861 |
| BAILARD PRIVATE | 4,000,000 | 4,000,000 |
| COMMON STOCK | 492,195 | 492,195 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 1,277,009 | 1,277,009 |
| WISCONSIN SUPER ANGEL FUND | FMV | ||
| GROSVENOR GCM PEP 2020 | FMV | 844,003 | 844,003 |
| COMMONFUND GPE III | FMV | 429,693 | 429,693 |
| COMMONFUND CVP XIV | FMV | 10,000 | 10,000 |
| NVNG FUND I LP | 57,811 | 57,811 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GENERATION GROWTH CAP FUND I | 298,664 | -125,521 | -125,521 |
| GENERATION GROWTH CAP FUND II | 760,836 | 361,718 | 361,718 |
| GENERATION GROWTH CAP FUND III | -367,051 | 208,455 | 208,455 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 715,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & FEES | ||||
| SCHOLARSHIP PROGRAM FEES | 18,850 | |||
| COMPUTER EXPENSE | 47,861 | |||
| K-1 GENERATION GROWTH CAPITAL | 20,566 | 18,552 | ||
| K-1 GENER GROWTH CAPITAL II | 4,823 | 3,300 | ||
| K-1 GENER GROWTH CAPITAL III | 27,686 | |||
| K-1 CAPITAL MIDWEST FUND II | 11,777 | 35,902 | ||
| K-1 WSAF, LP | 5,133 | 9,627 | ||
| BANK CHARGES | 284 | |||
| MISCELLANEOUS EXPENSE | 2,313 | |||
| K-1 COMMONFUND GLOBAL | 19,591 | 32,810 | ||
| K-1 GCM GROSVENOR | 13,704 | 25,656 | ||
| K-1 COMMONFUND VENTURE | 462 | |||
| K-1 NVNG FUND | 8,789 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest from tax refund | 104 | ||
| Other Income from Partnerships | 569 | 128,223 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 8,309,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WISCONSIN SUPER ANGEL FUND | 56,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 36,487 | 36,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 42,815 |