| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | ||
| 437076102 HOME DEPOT INC | 2,690 | 5,485 |
| 931142103 WAL MART STORES INC | 3,164 | 5,471 |
| 17275R102 CISCO SYSTEMS INC | 5,601 | 5,415 |
| 02079K305 ALPHABET INC CL A | 2,760 | 6,538 |
| 57636Q104 MASTERCARD INC | 1,395 | 4,732 |
| 91324P102 UNITED HEALTH GROUP | 1,898 | 7,704 |
| N53745100 LYONDELLBASELL INDUS | 889 | 962 |
| 46432F834 ISHARES CORE MSCI TO | ||
| 097023105 BOEING CO | ||
| 023135106 AMAZON.COM INC | 7,502 | 10,621 |
| 56585A102 MARATHON PETROLEUM C | 5,167 | 10,276 |
| 478160104 JOHNSON JOHNSON | ||
| 031162100 AMGEN INC | 2,534 | 3,650 |
| H1467J104 CHUBB LTD | 3,069 | 4,915 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 524660107 LEGGETT PLATT INC | ||
| 438516106 HONEYWELL INTERNATIO | 2,380 | 3,824 |
| 594918104 MICROSOFT CORP | 4,081 | 19,262 |
| 315910620 FIDELITY INVT TR AD | ||
| 00206R102 ATT INC | ||
| 247361702 DELTA AIR LINES INC | ||
| 06828M876 BARON EMERGING MARKE | ||
| 037833100 APPLE INC | 2,994 | 13,672 |
| 559222401 MAGNA INTL INC CL | ||
| 46625H100 J P MORGAN CHASE CO | 3,959 | 5,067 |
| 00287Y109 ABBVIE INC | ||
| 92826C839 VISA INC | 2,796 | 4,922 |
| 440452100 HORMEL FOODS CORP | ||
| 375558103 GILEAD SCIENCES INC | 4,508 | 4,018 |
| 060505104 BANK OF AMERICA CORP | 3,782 | 4,358 |
| 29250N105 ENBRIDGE INC | ||
| N59465109 MYLAN NV | ||
| 20030N101 COMCAST CORP CL A | 4,336 | 3,924 |
| 464288877 ISHARES MSCI EAFE VA | ||
| 055622104 BP PLC SPONS A D R | ||
| 344849104 FOOT LOCKER INC | ||
| 464287499 ISHARES RUSSELL MID | ||
| 88579Y101 3M CO | 3,415 | 2,588 |
| 172967424 CITIGROUP INC | ||
| 78409V104 S P GLOBAL INC | ||
| 95058W100 WENDYS CO THE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 501797104 L BRANDS INC | ||
| 458140100 INTEL CORP | 2,128 | 1,683 |
| 03027X100 AMERICAN TOWER CORP | 9,045 | 10,990 |
| G1151C101 ACCENTURE PLC CL A | 2,651 | 3,332 |
| 09247X101 BLACKROCK INC | 2,271 | 3,045 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 024524217 AMERICAN BEACON STEP | ||
| 882508104 TEXAS INSTRUMENTS IN | 3,333 | 4,610 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 012653101 ALBEMARLE CORP | 3,290 | 6,478 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 98419M100 XYLEM INC | 4,046 | 3,205 |
| 92343V104 VERIZON COMMUNICATIO | 3,348 | 3,045 |
| 620076307 MOTOROLA SOLUTIONS I | 2,136 | 2,515 |
| 855244109 STARBUCKS CORP | 2,400 | 1,757 |
| 717081103 PFIZER INC | 7,047 | 10,801 |
| 87612E106 TARGET CORP | 2,418 | 1,977 |
| 002824100 ABBOTT LABORATORIES | 6,033 | 5,650 |
| 808513105 SCHWAB CHARLES CORP | 8,341 | 8,213 |
| 958102105 WESTERN DIGITAL CORP | 3,721 | 2,466 |
| 12572Q105 CME GROUP INC | 4,722 | 4,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | AT COST | 17,397 | 16,661 |
| 808524847 SCHWAB US REIT ETF | AT COST | 24,168 | 26,784 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,847 | 26,081 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,566 | 34,587 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,094 | 20,100 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 20,918 | 17,762 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 32,906 | 27,608 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,164 | 46,061 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,620 | 32,485 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,808 | 19,822 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,622 | 22,394 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,630 | 48,495 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,778 | 25,291 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 83 | 83 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 727 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |