| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,200 | 23,600 | 23,600 |
| Category | Amount |
|---|---|
| NOT APPLICABLE | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ZELL ENTREPRENEURSHIP FOUNDATION |
2 N RIVERSIDE PLAZA SUITE 600 CHICAGO,IL60606 |
2020-03-31 | 20,000,000 | PURSUANT TO THE GRANT AGREEMENT DATED MARCH 31, 2020, THE GRANT IS TO BE USED IN GENERAL SUPPORT OF FURTHERING THE GRANTEE'S TAX-EXEMPT CHARITABLE, EDUCATIONAL, AND SCIENTIFIC PURPOSES. | 225,000 | NO KNOWN DIVERSION OF FUNDS. | 2/23/2022 | N/A - REVIEW OF GRANTEE REPORT(S) DID NOT RESULT IN REASON TO DOUBT ACCURACY OR RELIABILITY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIONEER NAT RES CO | 586,127 | 586,127 |
| FIFTH THIRD BK CINCINNATI OHIO | 403,570 | 403,570 |
| GOLDMAN SACHS GROUP INC | 627,558 | 627,558 |
| PUBLIC SVC ENTERPRISE GROUP INC | 683,373 | 683,373 |
| ENTERPRISE PRODS OPER LLC | 584,650 | 584,650 |
| ALABAMA PWR CO | 302,815 | 302,815 |
| BB&T CORP | 404,366 | 404,366 |
| AUTOZONE INC | 580,061 | 580,061 |
| MFRS & TRADERS | 807,093 | 807,093 |
| WELLS FARGO BK N A SAN FRANCISCO | 748,032 | 748,032 |
| RYDER SYS INC | 606,039 | 606,039 |
| SYNCHRONY BK GLOBAL | 454,515 | 454,515 |
| TOYOTA MTR CR CORP SR | 770,045 | 770,045 |
| PHILLIP MORRIS INTL INC | 407,444 | 407,444 |
| KINDER MORGAN ENERGY PARTNERS LP | 574,883 | 574,883 |
| HEWLETT PACKARD ENTERPRISE CO | 567,451 | 567,451 |
| ORACLE CORP SR | 764,653 | 764,653 |
| DTE ENERGY CO | 549,580 | 549,580 |
| ABBVIE INC | 613,722 | 613,722 |
| WELLS FARGO & CO NEW | 304,417 | 304,417 |
| EOG RES INC | 589,237 | 589,237 |
| JP MORGAN CHASE & CO | 765,561 | 765,561 |
| BOEING CO | 589,150 | 589,150 |
| PACCAR FINL CORP | 400,556 | 400,556 |
| CATERPILLAR FINL SVCS CORP GBL SR | 598,139 | 598,139 |
| ALLY FINL INC | 189,268 | 189,268 |
| GENERAL MTRS FINL CO INC | 493,035 | 493,035 |
| COMCAST CORP NEW SR | 588,726 | 588,726 |
| ALLY FINL INC | 383,114 | 383,114 |
| VERIZON OWNER TR 2020-A NT | 1,009,035 | 1,009,035 |
| CITICROUP INC | 596,985 | 596,985 |
| AMERICREDIT AUTOMOBILE RECBLS | 1,001,404 | 1,001,404 |
| NEXTERA ENERGY CAP HLDGS | 395,699 | 395,699 |
| AT&T INC SR | 477,528 | 477,528 |
| ENERGY TRANSFER OPER LP | 580,130 | 580,130 |
| REGIONS FINL CORP NEW | 613,613 | 613,613 |
| WORLD FINL NETWORK CR CARD | 1,011,485 | 1,011,485 |
| JPMBB MTG SECS TR 2016 | 826,479 | 826,479 |
| LLOYDS BKG GROUP PLC | 588,524 | 588,524 |
| CREDIT SUISSE GROUP FDG | 578,351 | 578,351 |
| BARCLAYS PLC | 587,475 | 587,475 |
| TORONTO DOMINION BK | 796,268 | 796,268 |
| SHIRE ACQ UNV | 621,844 | 621,844 |
| ROYAL BK CDA GLOBAL | 795,994 | 795,994 |
| LLOYDS BANKING GROUP PLC | 204,106 | 204,106 |
| AERCAP IRELAND CAP DESIGNATED ACTIVITY | 605,757 | 605,757 |
| BANK MONTREAL | 773,736 | 773,736 |
| BP CAP MKTS PLC | 591,134 | 591,134 |
| USD CANADIAN PACIFIC | 503,250 | 503,250 |
| EL PASO NATURAL GAS | 625,309 | 625,309 |
| ACE INA HOLDINGS | 816,034 | 816,034 |
| WISCONSIN ELECTRIC POWER | 870,707 | 870,707 |
| VERIZON COMMUNICATIONS INC. INC. | 399,811 | 399,811 |
| FNMA PFM4044 | 1,413,352 | 1,413,352 |
| TOYOTA MOTOR CORP | 305,756 | 305,756 |
| CREDIT SUISSE NEW YORK | 597,025 | 597,025 |
| LYONDELLBASELL IND NV | 604,334 | 604,334 |
| THERMO FISHER SCIENTIFIC INC. INC. | 500,694 | 500,694 |
| WESTLAKE CHEMICAL CORP | 494,124 | 494,124 |
| FISERV INC | 602,755 | 602,755 |
| ENTERGY ARKANSAS INC | 684,979 | 684,979 |
| DISCOVERY COMMUNICATIONS | 424,188 | 424,188 |
| PASHA LOAN | 9,675,000 | 9,675,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY RESIDENTIAL PROPERTIES | 13,980,440 | 13,980,440 |
| WESCO INTERNATIONAL, INC - COMMON STOCK | 22,363,160 | 22,363,160 |
| PAR PACIFIC HOLDINGS, INC. - COMMON STOCK | 1,649,000 | 1,649,000 |
| BLACKSTONE MORTGAGE TRUST, INC. - COMMON STOCK | 306,200 | 306,200 |
| EXTERRAN CORPORATION - COMMON STOCK | 782,140 | 782,140 |
| BANCO HIPOTECARIO ARS10 CL D - COMMON STOCK | 92,003 | 92,003 |
| PHARMALINK INTERNATIONAL LIMITED - COMMON STOCK | 3,463,800 | 3,463,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAP 2006 (A), L.P. | FMV | 411,475 | 411,475 |
| ZFF GREYCASTLE HOLDINGS, LLC | FMV | 150,891 | 150,891 |
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP | FMV | 12,688,139 | 12,688,139 |
| HIGHBRIDGE SPAC OPPORTUNITY FUND | FMV | 7,941,809 | 7,941,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,071 | 34,426 | 9,645 | |
| ZFF GREYCASTLE HOLDINGS LLC - LEGAL FEES | 0 | 32 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LONG TERM RECEIVABLE | 138,390,079 | 136,647,415 | 136,647,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSES/FILING FEES | 170 | 0 | 170 | |
| MAP 2006, L.P. - ROYALTY EXPENSE | 0 | 32,493 | 0 | |
| BANK FEES | 55 | 55 | 0 | |
| MAP 2006, L.P. - MISCELLANEOUS EXPENSES | 0 | 642 | 0 | |
| MISCELLANEOUS EXPENSES | 5,010 | 0 | 4,974 | |
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP - MISCELLANEOUS EXPENSES | 0 | 343,396 | 0 | |
| INVESTMENT SERVICES FEE | 0 | 64,106 | 0 | |
| ZFF GREYCASTLE HOLDINGS LLC - FILING FEES | 0 | 189 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THIRD PARTY INCOME/(LOSS) | 866,580 | 97,767 | 866,580 |
| CHATHAM ASSET PARTNERS HIGH YIELD FUND, LP - BUSINESS INCOME | 0 | 795,521 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLE | 307,681 | 287,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZFF GREYCASTLE HOLDINGS LLC - PROFESSIONAL FEES | 0 | 10,421 | 0 | |
| OTHER PROFESSIONAL FEES | 4,319 | 2,160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 236,169 | 0 | 0 | |
| STATE TAXES | 12,037 | 0 | 0 | |
| PENALTIES | 332 | 0 | 0 |