| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC | 10,198 | 9,522 |
| ANTERO MIDSTREAM CORPORATION M | 18,086 | 30,008 |
| ANTERO RESOURCES CORPORATION R | 11,340 | 52,500 |
| CERAGON NETWORKS LTD. | 7,987 | 3,535 |
| CHESAPEAKE ENERGY CORPORATION | 57,528 | 58,068 |
| FEDERAL NATIONAL MORTGAGE ASSO | 268,040 | 64,231 |
| ISTAR FINANCIAL INC | 20,217 | 20,664 |
| MACERICH CO | 53,084 | 37,387 |
| MEDICAL PROPERTIES TRUST, INC | 20,938 | 23,630 |
| REGENXBIO INC | 7,871 | 5,396 |
| VICI PROPERTIES INC | 24,155 | 24,088 |
| VIZIO HOLDINGS CORP | 38,234 | 34,974 |
| ZOVIO ORD SHS | 5,320 | 1,016 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANDALYZE, INC. | 250,000 | 0 | |
| BUFFALO INVESTMENTS LLC | 225,252 | 200,000 | |
| EDEN PARK ILLUMINATION COMPANY | 475,010 | 341,411 | |
| MV STARTUP FUND VII, LLC | 46,304 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 9,987 | 9,987 | ||
| K-1 Exp BUFFALO INVESTMENTS LL | 5,276 | 5,276 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BUFFALO INVESTMENTS LLC | 54,525 | 54,525 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ANDALYZE INC | 161,403 | 186,403 | 2017-08 | 2019-08 | PRINCIPAL & INT UPON MATURITY | 10 % | NONE | INVESTMENT | N/A |