| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,531 | 0 | 0 | 2,531 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RELATED PARTY RECEIVABLE | 114,793 | 221,185 | 221,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,000 | 0 | 0 | 4,000 |
| TELEPHONE | 10,638 | 0 | 0 | 10,638 |
| MISC. EXPENSES | 429 | 0 | 0 | 429 |
| HEALTH INSURANCE | 33,875 | 0 | 0 | 33,463 |
| PROFESSIONAL DEVELOPMENT/EDUCATION | 3,005 | 0 | 0 | 3,005 |
| CONSUMABLES | 12,519 | 0 | 0 | 12,519 |
| AUDIOBOOTH CALIBRATIONS | 1,534 | 0 | 0 | 1,534 |
| SOFTWARE | 669 | 0 | 0 | 669 |
| SUPPLIES | 11,491 | 0 | 0 | 11,491 |
| SPECIAL EVENTS/CELEBRATIONS | 1,540 | 0 | 0 | 1,540 |
| BANK CHARGES | 5 | 0 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLINIC REVENUE | 16,390 | 16,390 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO NET ASSETS | 80,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANTOR RETAINED ANNUITY TRUST | 8,477 | 8,116 |
| CHARITABLE ANNUITY CHARBONNEAU | 43,364 | 38,340 |
| INTERCOMPANY PAYABLE | 15,225 | 4,557 |
| FLEX SPENDING | 186 | 73 |
| FLEX DEPENDENT CARE WITHHOLDING | 0 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,537 | 0 | 0 | 5,537 |