| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 464288612 ISHARES INTERMEDIATE | ||
| 693390882 P I M C O FOREIGN BO | ||
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 412295107 HARDING LOEVNER INTE | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 46432F842 ISHARES CORE MSCI EA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,042 | 35,274 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 16,308 | 17,038 |
| 921910501 VANGUARD INTERNATION | AT COST | 21,006 | 22,056 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,235 | 36,852 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 10,953 | 8,854 |
| 464287226 ISHARES CORE U.S. AG | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 39,799 | 37,762 |
| 06828M876 BARON EMERGING MARKE | AT COST | 21,465 | 16,771 |
| 412295107 HARDING LOEVNER INTE | AT COST | 24,727 | 24,438 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 42,916 | 40,238 |
| 316146265 FIDELITY MID CAP IND | AT COST | 42,930 | 33,392 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 60,362 | 74,703 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 62,883 | 98,506 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,073 | 818 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 24,311 | 16,997 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 83,166 | 110,266 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 71,775 | 69,557 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 54,170 | 67,092 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 21,156 | 31,345 |
| CASH CASH | AT COST | 452 | 452 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,554 | 25,247 |
| 693390882 P I M C O FOREIGN BO | AT COST | 21,512 | 19,437 |
| 31420B300 FEDERATED HERMES INS | AT COST | 31,611 | 27,018 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 53,674 | 52,815 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 43 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 130 | 0 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 2,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 153 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |