| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 16,171 | 16,313 |
| 277923728 EATON VANCE GLOBAL M | ||
| 74440B884 PGIM TOTAL RETURN BO | 4,232 | 4,136 |
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 464287473 ISHARES RUSSELL MIDC | 6,060 | 8,444 |
| 024524217 AMERICAN BEACON STEP | 5,264 | 7,997 |
| 464287499 ISHARES RUSSELL MID | 9,897 | 14,610 |
| 808524847 SCHWAB US REIT ETF | 6,843 | 8,483 |
| 524686524 CLEARBRIDGE INTERNAT | 6,233 | 8,427 |
| 46432F842 ISHARES CORE MSCI EA | 9,850 | 12,241 |
| 464288877 ISHARES MSCI EAFE VA | 7,375 | 8,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,816 | 10,233 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,417 | 10,079 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,750 | 4,630 |
| 464287200 ISHARES CORE S P 500 | AT COST | 63,495 | 72,979 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,049 | 13,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 925 | 925 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 925 | 925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 82 | 90 | 90 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 80 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 0 |