| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 861729101 STONE RIDGE REINSUR | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 50,708 | 63,195 |
| 57636Q104 MASTERCARD INC | 19,852 | 26,500 |
| 56585A102 MARATHON PETROLEUM C | 29,056 | 59,684 |
| 893641100 TRANSDIGM GROUP INC | 27,526 | 33,274 |
| 037833100 APPLE INC | 52,608 | 100,489 |
| 91324P102 UNITED HEALTH GROUP | 15,244 | 38,009 |
| 03027X100 AMERICAN TOWER CORP | 16,095 | 31,182 |
| 060505104 BANK OF AMERICA CORP | 26,380 | 32,033 |
| 78409V104 S P GLOBAL INC | 8,823 | 13,819 |
| 931142103 WAL MART STORES INC | 31,797 | 36,231 |
| 375558103 GILEAD SCIENCES INC | 34,239 | 33,192 |
| 46625H100 J P MORGAN CHASE CO | 31,033 | 34,684 |
| 02079K305 ALPHABET INC CL A | 19,669 | 50,123 |
| H1467J104 CHUBB LTD | 7,481 | 11,598 |
| 594918104 MICROSOFT CORP | 37,908 | 111,978 |
| N59465109 MYLAN NV | ||
| 28176E108 EDWARDS LIFESCIENCES | 19,483 | 21,395 |
| 127097103 CABOT OIL GAS CORP C | ||
| G6095L109 APTIV PLC | 18,082 | 15,231 |
| 024524217 AMERICAN BEACON STEP | ||
| 22160K105 COSTCO WHSL CORP | 16,682 | 24,923 |
| 81762P102 SERVICENOW INC | 23,029 | 31,384 |
| 808513105 SCHWAB CHARLES CORP | 23,302 | 38,477 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 70450Y103 PAYPAL HOLDINGS INC | 47,915 | 24,584 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 89400J107 TRANSUNION | 18,062 | 19,998 |
| 848637104 SPLUNK INC | ||
| 76680R206 RINGCENTRAL INC | ||
| 595112103 MICRON TECHNOLOGY IN | 11,032 | 13,654 |
| 285512109 ELECTRONIC ARTS INC | ||
| 012653101 ALBEMARLE CORP | 14,684 | 41,796 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 30303M102 FACEBOOK INC A | 49,026 | 41,441 |
| 15135B101 CENTENE CORP COM | 21,570 | 33,083 |
| 464287499 ISHARES RUSSELL MID | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 79466L302 SALESFORCE COM INC | 34,981 | 30,532 |
| 57665R106 MATCH GROUP INC | ||
| 097023105 BOEING CO | ||
| 278865100 ECOLAB INC | 40,661 | 31,521 |
| 87612E106 TARGET CORP | 25,165 | 25,845 |
| 461202103 INTUIT INC | 14,185 | 15,418 |
| 88339J105 TRADE DESK INC THE C | 27,010 | 18,641 |
| 217204106 COPART INC COM | 24,895 | 28,469 |
| G5960L103 MEDTRONIC PLC | 46,846 | 44,875 |
| 87918A105 TELADOC INC | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 437076102 HOME DEPOT INC | 24,613 | 23,039 |
| 57667L107 MATCH GROUP INC NEW | 21,349 | 18,328 |
| 67066G104 NVIDIA CORP | 20,212 | 22,890 |
| 92556V106 VIATRIS INC | ||
| 009066101 AIRBNB INC CL A | 45,064 | 24,052 |
| 776696106 ROPER INDS INC | 32,744 | 32,361 |
| 29786A106 ETSY INC | 9,077 | 9,005 |
| 697435105 PALO ALTO NETWORKS I | 13,873 | 14,324 |
| 852234103 SQUARE INC A | 1,004 | 430 |
| 98954M101 ZILLOW GROUP INC | 22,586 | 12,024 |
| 620076307 MOTOROLA SOLUTIONS I | 14,217 | 14,672 |
| 29444U700 EQUINIX INC | 15,320 | 15,768 |
| 30063P105 EXACT SCIENCES CORPO | 20,842 | 8,311 |
| 65339F101 NEXTERA ENERGY INC | 32,280 | 34,702 |
| 00724F101 ADOBE SYS INC | 26,229 | 26,356 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287200 ISHARES CORE S P 500 | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 244,267 | 268,944 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 240,255 | 210,794 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 295,896 | 257,236 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 100,000 | 101,709 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 273,611 | 267,709 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 386,806 | 370,550 |
| 024524217 AMERICAN BEACON STEP | AT COST | 216,935 | 217,096 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 157,470 | 158,129 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 194,402 | 214,922 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 637,713 | 584,660 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 250,242 | 210,837 |
| 464287499 ISHARES RUSSELL MID | AT COST | 319,779 | 377,808 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 214,894 | 218,593 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 214,000 | 212,346 |
| 808524847 SCHWAB US REIT ETF | AT COST | 223,999 | 221,909 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 922 | 922 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,858 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 533 | 533 | 0 |