| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,850 | 2,925 | 2,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INSITUTIONAL HIGH YIELD BOND FUND CLASS R6 (FIHLX) | 61,413 | 60,687 |
| FEDERATED HERMES TOTAL RETURN BOND FUND CLASS R6 SHARES (FTRLX) | 505,603 | 514,142 |
| METROPOLITAN WEST FDS TOTAL RET CL I (MWTIX) | 499,925 | 504,357 |
| VANGUARD TOTAL BOND MARKET INDEX FUND ADMIRAL SHARES (VBTLX) | 140,099 | 149,929 |
| TORONTO-DOMINION BANK (89114QBL1) | 15,957 | 15,541 |
| ABBOTT LABORATORIES (002824BA7) | 10,029 | 10,045 |
| BANK OF MONTREAL (06367WJM6) | 10,869 | 10,672 |
| DUKE ENERGY CAROLINAS (26442CAV6) | 10,119 | 10,263 |
| APPLE INC (037833DV9) | 10,995 | 11,035 |
| CHEVRON CORP (166764BK5) | 16,126 | 16,357 |
| BANK OF NY MELLON CORP (06406FAD5) | 9,957 | 10,219 |
| ABBVIE INC (00287YBC2) | 10,188 | 10,480 |
| GOLDMAN SACHS GROUP INC (38141GXL3) | 11,002 | 10,973 |
| CITIGROUP INC (172967MF5) | 10,197 | 10,448 |
| MCDONALD'S CORP (58013MFN9) | 10,161 | 10,616 |
| ORACLE CORP (68389XCC7) | 11,008 | 10,907 |
| COMCAST CORP (20030NCS8) | 10,427 | 10,934 |
| WALT DISNEY COMPANT/THE (254687FV3) | 10,067 | 10,118 |
| TOYOTA MOTOR CREDIT CORP (89236THU2) | 15,998 | 15,854 |
| JPMORGAN CHASE & CO (46647PBT2) | 10,990 | 10,714 |
| VISA INC. (92826CAL6) | 10,093 | 10,169 |
| CVS HEALTH CORP (126650DM9) | 15,921 | 15,530 |
| AT&T INC (00206RKG6) | 15,973 | 15,651 |
| PEPSICO INC (713448EZ7) | 10,941 | 10,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STERLING CAPITAL EQUITY INCOME INSTL (BEGIX) | 122,121 | 196,922 |
| TOUCHSTONE SANDS CAPITAL SELECT GROWTH FUND INSTITUTIONAL CLASS (CISGX) | 70,179 | 206,916 |
| EUROPACIFIC GROWTH FUND CLASS F3 (FEUPX) | 327,938 | 379,917 |
| MFS INTERNATIONAL DIVERSIFICATION CL I (MDIJX) | 9,305 | 13,480 |
| MFS INTERNATIONAL INTRINSIC VALUE FUND CLASS R6 (MINJX) | 253,238 | 414,957 |
| T. ROWE PRICE MID-CAP GROWTH FUND I CLASS (RPTIX) | 496 | 1,305 |
| T. ROW PRICE INSTITUTIONAL MID-CAP EQU (PMEGX) | 148,776 | 148,454 |
| SCHWAB INTERNATIONAL INDEX (SWISX) | 14,829 | 19,899 |
| VANGUARD 500 INDEX FUND ADMIRAL SHARES (VFIAX) | 497,048 | 2,022,526 |
| VANGUARD DEVELOPED MARKETS IDX ADMIRAL (VTMGX) | 276,931 | 361,332 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIRAL (VWILX) | 51,218 | 81,937 |
| DELAWARE SMALL CAP VALUE INSTL CL (DEVIX) | 257,986 | 312,001 |
| PIMCO INCOME FUND CLASS I (PIMIX) | 61,113 | 60,354 |
| ABB LTD SPON ADR (ABB) | 5,393 | 10,588 |
| ABBOTT LABS (ABT) | 1,583 | 2,542 |
| ABBVIE INC SHS (00287Y109) | 6,152 | 7,193 |
| ACCENTURE PLC SHS (ACN) | 6,155 | 17,004 |
| ADIDAS AG SPONSORED ADR (00687A107) | 8,321 | 6,887 |
| ADVANCE AUTO PARTS INC (00751Y106) | 3,427 | 4,048 |
| AIA GROUP LTD (AAGIY) | 6,447 | 7,322 |
| AIR LIQUIDE ADR (AIQUY) | 8,499 | 9,501 |
| AIR PRODUCTS&CHEM (APD) | 13,880 | 18,011 |
| AKZO NOBEL N V (010199503) | 8,974 | 8,486 |
| ALEXANDRIA REAL EST EQTS (ARE) | 1,839 | 3,135 |
| ALIBABA GROUP HOLDING (BABA) | 13,400 | 8,573 |
| ALPHABET INC SHS CL C (GOOG) | 8,685 | 23,284 |
| ALPHABET INC SHS CL A (GOOGL) | 8,945 | 23,313 |
| ALTRIA GROUP INC (MO) | 4,329 | 5,007 |
| AMAZON COM INC (AMZN) | 18,024 | 36,941 |
| AMER EXPRESS COMPANY (AXP) | 5,510 | 9,853 |
| AMERISOURCEBERGEN CORP (ABC) | 3,773 | 5,339 |
| AMGEN INC (AMGN) | 3,030 | 2,940 |
| ANALOG DEVICES INC (ADI) | 6,814 | 12,294 |
| ANGLO AMERICAN PLC SHS (03485P300) | 5,766 | 6,075 |
| AON PLC REG SHS (AON) | 5,895 | 12,020 |
| APPLE INC (AAPL) | 5,177 | 16,933 |
| AUTODESK INC DEL (ADSK) | 10,820 | 23,987 |
| AUTOMATIC DATA PROCESSING (ADP) | 2,769 | 4,925 |
| AVALONBAY CMMUN INC (AVB) | 2,690 | 4,048 |
| BANCO SANTANDER SA ADR (SAN) | 4,426 | 5,856 |
| BANDAI NAMCO HLDGS INC (059831107) | 5,893 | 5,608 |
| BARCLAYS PLC ADR (06738E204) | 8,075 | 8,051 |
| BECTON DICKINSON CO (BDX) | 5,783 | 6,327 |
| BERKSHIRE HATHAWAY (BRKB) | 5,833 | 8,693 |
| BEST BUY CO INC (BBY) | 4,407 | 4,366 |
| BLACKROCK INC (BLK) | 11,744 | 24,762 |
| BOEING COMPANY (BA) | 22,578 | 25,222 |
| BOSTON PPTYS INC (BXP) | 2,219 | 1,967 |
| BP PLC SPON ADR (055622104) | 9,555 | 10,141 |
| BRISTOL-MYERS SQUIBB CO (BMY) | 10,214 | 12,533 |
| BUREAU VERITAS ADR (12117P109) | 5,671 | 5,941 |
| CAPITAL ONE FINL (COF) | 3,050 | 5,688 |
| CARLSBERG AS SPONSOREDAD (CABGY) | 6,413 | 9,125 |
| CHEVRON CORP (CVX) | 15,313 | 15,640 |
| CHUBB LTD (CB) | 4,739 | 6,976 |
| CIE FINANCIERE RICHEMONT (204319107) | 4,990 | 5,871 |
| CIGNA CORP REG SHS (125523100) | 3,462 | 3,926 |
| CINN FINCL CRP OHIO (CINF) | 3,093 | 4,669 |
| CISCO SYSTEMS INC (CSCO) | 11,761 | 18,817 |
| CITIGROUP INC COM (C) | 7,176 | 6,830 |
| CLARIVATE PLC (G21810109) | 6,029 | 5,779 |
| CME GROUP INC (CME) | 9,228 | 13,489 |
| CMS ENERGY CORP (CMS) | 3,884 | 5,004 |
| COCA COLA COM (KO) | 4,867 | 5,312 |
| COLGATE PALMOLIVE (CL) | 5,686 | 7,225 |
| COMCAST CORP NEW CL A (CMCSA) | 16,044 | 18,893 |
| COMPASS GROUP PLC SHS (20449X401) | 7,093 | 7,700 |
| CONOCOPHILLIPS (COP) | 10,517 | 15,664 |
| CONTINENTAL AG SPNRD ADR (CTTAY) | 6,728 | 6,324 |
| CORNING INC (219350105) | 3,323 | 3,055 |
| CROWN CASTLE REIT INC (CCI) | 5,682 | 9,810 |
| CVS HEALTH CORP (CVS) | 6,772 | 9,724 |
| DAIKIN INDUSTRIES LTD (23381B106) | 5,920 | 6,443 |
| DAIWA HOUSE IND LTD ADR (DWAHY) | 5,389 | 5,224 |
| DBS GROUP HLDGS SPN ADR (DBSDY) | 3,995 | 6,485 |
| DEERE CO (DE) | 8,483 | 20,550 |
| DIAGEO PLC SPDS ADR (DEO) | 4,609 | 8,552 |
| DISNEY (WALT) CO COM STK (DIS) | 17,345 | 20,080 |
| DOMINION ENERGY INC (D) | 7,051 | 7,373 |
| DOVER CORP (DOV) | 5,901 | 11,807 |
| EATON CORP PLC (ETN) | 4,853 | 9,823 |
| ELI LILLY & CO (LLY) | 3,308 | 6,934 |
| ENEL SOCIETA PER AZIONI (ENLAY) | 8,470 | 8,059 |
| ENGIE SHS (ENGIY) | 10,815 | 11,727 |
| EOG RESOURCES INC (EOG) | 5,277 | 8,455 |
| EQUINOR ASA (EQNR) | 3,105 | 4,603 |
| EXPEDITORS INTL WASH INC (EXPD) | 7,134 | 13,653 |
| FACTSET RESH SYS INC (FDS) | 5,033 | 10,695 |
| FASTENAL COMPANY (FAST) | 3,219 | 6,647 |
| FERGUSON PLC REG SHS (FERG) | 4,087 | 0 |
| FIDELITY NATL INFO SVCS (FIS) | 7,427 | 6,256 |
| FRANKLIN RES INC (BEN) | 2,962 | 3,091 |
| FUJITSU LTD NEW ADR (FJTSY) | 6,684 | 7,918 |
| GALLAGHER ARTHUR J & CO (AJG) | 2,004 | 5,599 |
| GAP INC DELAWARE (346760108) | 4,293 | 2,510 |
| GENL DYNAMICS CORP (GD) | 8,066 | 9,980 |
| HARTFORD FINL SVCS GROUP (HIG) | 3,492 | 5,117 |
| HASBRO INC (HAS) | 3,176 | 4,055 |
| HITACHI LTD 10 NEW ADR (HTHIY) | 4,127 | 6,187 |
| HOME DEPOT INC (HD) | 4,979 | 10,330 |
| ILLUMINA INC (ILMN) | 10,903 | 13,013 |
| INDUSTRIA DE DISENO (IDEXY) | 7,217 | 6,896 |
| INFINEON TECHS AG SPDADR (45662N103) | 3,620 | 3,777 |
| INTEL CORP (INTC) | 4,997 | 6,165 |
| INTL BUSINESS MACHINES (IBM) | 4,391 | 4,701 |
| INTUITIVE SURGICAL INC (ISRG) | 3,950 | 8,337 |
| JOHNSON AND JOHNSON (JNJ) | 15,474 | 19,762 |
| LEGRAND SA-UNSP (524671104) | 7,503 | 7,958 |
| LOWE'S COMPANIES INC (LOW) | 3,968 | 12,378 |
| MAKITA CORP (MKTAY) | 8,443 | 9,224 |
| MARSH & MCLENNAN COS INC (MMC) | 1,656 | 2,779 |
| MCDONALDS CORP COM (MCD) | 5,235 | 8,581 |
| MEDTRONIC PLC SHS (MDT) | 17,991 | 18,749 |
| MERCK AND CO INC (MRK) | 7,138 | 7,786 |
| MERCK KGAA (MKKGY) | 5,401 | 8,771 |
| META PLATFORMS INC (30303M102) | 17,125 | 33,644 |
| METLIFE INC (MET) | 3,210 | 5,259 |
| MICROSOFT CORP (MSFT) | 14,532 | 47,938 |
| MONDELEZ INTERNATIONAL (MDLZ) | 5,736 | 7,595 |
| MONSTER BEVERAGE SHS (MNST) | 10,571 | 17,892 |
| MORGAN STANLEY (MS) | 4,400 | 11,802 |
| NESTLE S A REP RG SH ADR (NSRGY) | 3,454 | 5,587 |
| NEXTERA ENERGY INC SHS (NEE) | 5,842 | 11,546 |
| NINTENDO LTD (NTDOY) | 5,480 | 4,501 |
| NORFOLK SOUTHERN CORP (NSC) | 8,872 | 19,284 |
| NORTHERN TRUST CORP (NTRS) | 1,940 | 3,223 |
| NORTHROP GRUMMAN CORP (NOC) | 7,075 | 8,493 |
| NOVARTIS ADR (NVS) | 21,610 | 21,478 |
| NOVO NORDISK A S ADR (NVO) | 3,338 | 6,851 |
| NVIDIA (NVDA) | 6,855 | 40,068 |
| ORACLE CORP (ORCL) | 14,451 | 25,592 |
| PARKER HANNIFIN CORP (PH) | 4,658 | 8,878 |
| PAYCHEX INC. (PAYX) | 3,186 | 7,244 |
| PEARSON SPONSORED ADR (705015105) | 3,786 | 3,746 |
| PEPSICO INC (PEP) | 4,517 | 6,230 |
| PERNOD-RICARD SA-UNSPON (PDRDY) | 5,580 | 7,582 |
| PFIZER INC (PFE) | 7,153 | 12,829 |
| PHILIP MORRIS INTL INC (PM) | 13,138 | 15,802 |
| PNC FINCL SERVICES GROUP (PNC) | 8,175 | 13,474 |
| PPG INDUSTRIES INC (PPG) | 6,289 | 10,143 |
| PRICE T ROWE GROUP INC (TROW) | 2,910 | 6,531 |
| PROCTOR & GAMBLE CO (PG) | 6,681 | 8,481 |
| PROGRESSIVE CRP OHIO (PGR) | 9,860 | 11,034 |
| PROLOGIS INC (PLD) | 3,418 | 5,402 |
| PRUDENTIAL PLC (PUK) | 3,637 | 4,296 |
| PUB SVC ENTERPRISE GRP (PEG) | 2,850 | 3,660 |
| QUALCOMM INC (QCOM) | 6,108 | 14,891 |
| RAYTHEON TECHNOLOGIES (RTX) | 9,876 | 12,287 |
| REALTY INCM CRP MD (O) | 854 | 1,008 |
| REGENERON PHARMACTLCS (REGN) | 8,899 | 16,586 |
| RELX PLC (RELX) | 11,058 | 16,080 |
| REPUBLIC SERVICES INC (RSG) | 2,416 | 4,185 |
| ROCHE HLDG LTD (RHHBY) | 11,197 | 14,393 |
| ROYAL DSM N V SPON ADR (RDSMY) | 5,377 | 10,158 |
| RYANAIR HOLDINGS PLC SHS (RYAAY) | 5,045 | 6,669 |
| RYOHIN KEIKAKU CO LTD (RYKKY) | 5,668 | 4,545 |
| SAFRAN SA-ONSPON ADR (SAFRY) | 8,731 | 9,995 |
| SALESFORCE COM INC (CRM) | 13,550 | 21,689 |
| SAMPO PLC SHS (SAXPY) | 6,264 | 7,688 |
| SANDVIK AB (SDVKY) | 6,845 | 8,966 |
| SANOFI ADR (SNY) | 12,655 | 13,886 |
| SCHLUMBERGER LTD (SLB) | 13,927 | 7,874 |
| SCHWAB CHARLES CORP (SCHW) | 3,527 | 7,412 |
| SEAGATE TECH HLDGS PUB (G7997R103) | 2,730 | 3,988 |
| SEI INVT CO PA (SEIC) | 6,865 | 7,661 |
| SHIMANO INC (SMNNY) | 8,163 | 10,737 |
| SMITH-NPHW PLC SPADR NEW (83175M205) | 3,912 | 3,817 |
| STARBUCKS CORP (SBUX) | 12,156 | 17,161 |
| SUMITOMO MITSUI-UNSPONS (SMFG) | 6,688 | 6,981 |
| SUNCOR ENERGY INC (SU) | 6,483 | 6,862 |
| SUZUKI MOTOR CORP SHS (SZKMY) | 5,642 | 4,935 |
| SYSCO CORPORATION (SYY) | 8,377 | 9,648 |
| TARGET CORP (TGT) | 2,561 | 8,333 |
| TELENOR ASA ADR (TELNY) | 6,177 | 5,677 |
| TESCO PLC SPNRD ADR (TSCDY) | 9,346 | 9,535 |
| TEXAS INSTRUMENTS (TXN) | 12,616 | 21,561 |
| TJX COS INC (TJX) | 5,921 | 8,193 |
| TRANE TECHNOLOGIES (TT) | 1,254 | 2,420 |
| TRUIST FINL CORP (TFC) | 4,905 | 6,560 |
| UNITED PARCEL SVC CL B (UPS) | 12,596 | 17,728 |
| UNITEDHEALTH GROUP INC (UNH) | 11,261 | 19,167 |
| UNIVERSAL MUSIC GRO-UNSP (91377B109) | 2,504 | 2,204 |
| US BANCORP (USB) | 4,176 | 5,728 |
| V F CORPORATION (VFC) | 3,400 | 3,287 |
| VALERO ENERGY CORP NEW (VLO) | 1,864 | 2,468 |
| VENTAS INC (VTR) | 2,503 | 2,789 |
| VERIZON COMMUNICATIONS CORP (VZ) | 10,622 | 10,106 |
| VERTEX PHARMCTLS INC (92532F100) | 13,144 | 14,597 |
| VESTAS WIND SYTS AS ADR (VWDRY) | 5,911 | 7,015 |
| VISA INC CL A SHRS (V) | 20,397 | 29,477 |
| VOLKSWAGEN AG-UNSP (VWAPY) | 5,545 | 7,150 |
| WALMART INC (WMT) | 6,341 | 7,775 |
| WOLTERS KLUWR NV SPN ADR (WTKWY) | 3,560 | 7,700 |
| WORKDAY INC CL A (WDAY) | 4,092 | 7,976 |
| XCEL ENERGY INC (XEL) | 4,430 | 5,913 |
| YUM BRANDS INC (YUM) | 4,860 | 7,918 |
| YUM CHINA HOLDINGS INC (YUMC) | 3,330 | 4,075 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RMWC DIRECT LENDING FUND II, LP | AT COST | 1,033,672 | 1,049,535 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,179,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM RMWC DIRECT LENDING FUND II, LP K-1 | 14,324 | 14,324 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 52,428 | 52,428 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 5,428 | 5,428 | 0 | |
| FEDERAL INCOME TAX | 16,120 | 0 | 0 |