| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 83,925 | 0 | 83,925 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GRANTS AND CONTRIBUTIONS APPROVED FOR FUTURE PAYMENT | PART XV, LINE 3B | ALL GRANTS APPROVED FOR FUTURE PAYMENT ARE SUBJECT TO CONTINGENCIES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN SMALL COMPANY | 11,860,018 | 14,598,176 |
| HARBOR DIVERSIFIED INTL | 10,113,824 | 10,366,678 |
| JACKSON SQUARE SMID CAP | 11,711,554 | 12,848,515 |
| JOHCM EMRG MKT OPPTY FD | 3,878,252 | 4,625,360 |
| VANGUARD EXTENDED MARKET | 2,334,922 | 2,938,912 |
| VANGUARD INSTL INDEX FD | 8,422,604 | 12,869,684 |
| SCHWAB S&P 500 INDEX | 13,000,000 | 13,330,803 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRAMS CAPITAL PARTNERS LP | AT COST | 15,828,402 | 20,586,949 |
| BAUPOST VALUE PARTNERS LP | AT COST | 17,447,087 | 19,444,805 |
| COLUMBUS HILL PARTNERS LP | AT COST | 10,040,029 | 14,967,152 |
| CORMORANT PRIVATE HEALTHCARE FUND II LP | AT COST | 2,848,443 | 3,100,564 |
| FARMSTEAD PARTNERS LP | AT COST | 3,203,522 | 4,026,658 |
| HAWKEYE CAPITAL INST LP | AT COST | 4,914,847 | 5,792,340 |
| HYPERPLANE II LP | AT COST | 2,186,640 | 3,009,497 |
| KENSICO ASSOCIATES LP | AT COST | 7,762,399 | 9,200,474 |
| MASON CAPITAL LP | AT COST | 2,192,894 | 2,988,208 |
| MFN PARTNERS LP | AT COST | 2,111,594 | 2,917,265 |
| ROSE GROVE PARTNERS I LP | AT COST | 5,235,205 | 5,723,332 |
| RA CAPITAL HEALTHCARE FUND LP | AT COST | 2,313,113 | 6,637,010 |
| CAPE ANN GLOBAL DEVELOPING MARKETS FD | AT COST | 5,475,146 | 6,562,329 |
| MOONRISE VENTURES PARTNERS II LP | AT COST | 3,934,952 | 6,052,599 |
| REFLOW MEDICAL INC | AT COST | 3,825,992 | 9,093,961 |
| CORMORANT PRIVATE HEALTHCARE FUND III LP | AT COST | 3,000,000 | 3,656,154 |
| HYPERPLANE III LP | AT COST | 600,000 | 532,662 |
| SIGULER GUFF SBOF IV (T), LP | AT COST | 2,447,312 | 3,204,973 |
| CORMORANT PRIVATE HEALTHCARE FUND IV LP | AT COST | 750,000 | 746,375 |
| DIGITAL FUEL CAPITAL FUND I AIV, LP | AT COST | 1,424,973 | 1,750,315 |
| MOONRISE VENTURE PARTNERS III LP | AT COST | 1,082,427 | 1,109,061 |
| YIHENG CAPITAL PARTNERS LP | AT COST | 11,000,000 | 9,991,063 |
| HHLR FUND, LP | AT COST | 7,500,000 | 5,919,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,375 | 0 | 1,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CORMORANT GLOBAL HEALTHCARE FUND LP | 0 | -740,964 | 7,133,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY FEES AND EXPENSE | 23,744 | 0 | 23,744 | |
| DUES, MEMBERSHIPS, AND SUBSCRIPTIONS | 19,286 | 0 | 19,286 | |
| OFFICE EXPENSES | 11,269 | 0 | 11,269 | |
| BANK FEES | 39 | 0 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S - FOR NII | -937,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 8,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING/PR EXPENSE | 82,683 | 0 | 82,683 | |
| INVESTMENT MANAGEMENT FEES | 175,138 | 175,138 | 0 | |
| CONSULTING FEES | 19,848 | 0 | 19,848 | |
| RECRUITING FEES | 48,148 | 0 | 48,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 212,895 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 21,094 | 21,094 | 0 | |
| STATE TAXES | 1,250 | 0 | 0 | |
| PAYROLL TAXES | 17,969 | 0 | 17,969 |