| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NORRIS TAYLOR CO | 4,100 | 4,100 | 4,100 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UNITED PARCEL SVC | 2018-01 | P | 2021-01 | 50,000 | 50,000 | COST | ||||
| CISCO SYSTEMS INC | 2018-01 | P | 2021-03 | 50,000 | 50,000 | COST | ||||
| BANK OF AMERICA CORP | 2018-03 | P | 2021-04 | 50,000 | 49,626 | COST | 374 | |||
| VANGUARD EQUITY INCOME FD | 2011-11 | P | 2021-08 | 1,450 | 692 | COST | 758 | |||
| VANGUARD MID CAP INDEX | 2010-04 | P | 2021-08 | 2,000 | 541 | COST | 1,459 | |||
| VANGUARD 500 INDEX FD | 2010-04 | P | 2021-08 | 40,355 | 10,666 | COST | 29,689 | |||
| U S TREASURY BOND | 2018-11 | P | 2021-11 | 25,000 | 25,000 | COST | ||||
| VANGUARD EQUITY INCOME FD | 2011-11 | P | 2021-12 | 4,840 | 2,263 | COST | 2,577 | |||
| VANGUARD SM CAP GTH INDEX | 2010-04 | P | 2021-12 | 745 | 186 | COST | 559 | |||
| VANGUARD MID CAP INDEX | 2010-04 | P | 2021-12 | 4,350 | 1,162 | COST | 3,188 | |||
| VANGUARD 500 INDEX FD | 2010-04 | P | 2021-12 | 30,000 | 7,562 | COST | 22,438 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET CORP 3.10 2023-05-15 | 51,030 | 51,560 |
| Vanguard Inflation Protected AD | 75,000 | 85,697 |
| Vanguard ST Investment Grade Fund | 229,990 | 225,755 |
| WELLS FARGO COMPANY 3.45 2023-02-13 | 51,126 | 51,446 |
| JP MORGAN CHASE 4.50 2022-01-24 | 50,447 | 50,117 |
| FIDELITY INVEST GD BOND FD | 50,000 | 49,821 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 708 shares of Vanguard Equity Income Fund | 28,836 | 59,212 |
| 2158 shares of Fidelity Intl Discovery Fund | 72,754 | 115,521 |
| 221 shares of Vanguard Mid Cap Index Fund | 17,891 | 63,085 |
| 2445 shares of Vanguard 500 Index Fund | 346,420 | 1,002,653 |
| 614 shares of Vanguard Small Cap Growth Index Fund | 19,711 | 63,272 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY FEE | 12 | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 10,865 | 10,865 | 10,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 4,314 |