| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 6,497 | 0 | 0 | 12,680 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA | 2010-12-31 | 932 | 932 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2011-12-31 | 300 | 300 | SL | 3.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2011-12-31 | 120 | 120 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DESKTOP COMPUTER | 2014-01-03 | 1,970 | 1,552 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MSFT SOFTWARE | 2014-01-04 | 107 | 107 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 2014-03-13 | 351 | 351 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 2014-11-13 | 121 | 121 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANNON PRINTER | 2014-11-25 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHREDDER | 2014-11-25 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER AND SUPPLIES | 2016-08-28 | 2,513 | 2,263 | SL | 5.000000000000 | 250 | 0 | 250 | |
| TABLE AND CHAIRS | 2016-08-28 | 790 | 508 | SL | 7.000000000000 | 113 | 0 | 113 | |
| APPLE IMAC | 2017-01-20 | 4,196 | 2,937 | SL | 5.000000000000 | 839 | 0 | 839 | |
| BACKUP STORAGE DRIVE | 2017-02-26 | 150 | 105 | SL | 5.000000000000 | 30 | 0 | 30 | |
| APPLE COMPUTER | 2020-07-19 | 4,575 | 458 | SL | 5.000000000000 | 915 | 0 | 915 | |
| COMPUTER | 2021-10-01 | 2,400 | SL | 5.000000000000 | 240 | 0 | 240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAMERA | 932 | 932 | 0 | |
| COMPUTER SOFTWARE | 300 | 300 | 0 | |
| COMPUTER EQUIPMENT | 120 | 120 | 0 | |
| DESKTOP COMPUTER | 1,970 | 1,552 | 418 | |
| MSFT SOFTWARE | 107 | 107 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 351 | 351 | 0 | |
| BEST BUY COMPUTER EQUIPMENT | 121 | 121 | 0 | |
| CANNON PRINTER | 600 | 600 | 0 | |
| SHREDDER | 200 | 200 | 0 | |
| COMPUTER AND SUPPLIES | 2,513 | 2,513 | 0 | |
| TABLE AND CHAIRS | 790 | 621 | 169 | |
| APPLE IMAC | 4,196 | 3,776 | 420 | |
| BACKUP STORAGE DRIVE | 150 | 135 | 15 | |
| APPLE COMPUTER | 4,575 | 1,373 | 3,202 | |
| COMPUTER | 2,400 | 240 | 2,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NONTRADE RECEIVABLES | 8,317 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - OTHER | 1,939 | 0 | 0 | 4,280 |
| BUSINESS REGISTRATION FEES | 426 | 0 | 0 | 426 |
| POSTAGE | 524 | 0 | 0 | 463 |
| SUPPLIES | 158 | 0 | 0 | 158 |
| TELEPHONE | 1,655 | 0 | 0 | 1,655 |
| BANK FEES | 2,270 | 0 | 0 | 2,270 |
| INSURANCE - D & O | 15,921 | 0 | 0 | 15,921 |
| OTHER COSTS | 58 | 0 | 0 | 245 |
| OFFICE EXPENSE | 3,649 | 0 | 0 | 3,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 108,086 | 0 | 0 | 105,469 |