| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KLR & CO LTD. | 14,623 | 7,312 | 7,311 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #4319 | 17,301,833 | 17,473,782 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #4319 | AT COST | 15,153,237 | 22,386,089 |
| PRIVATE EQUITY FUND III LLC | AT COST | 4,071,914 | 11,476,907 |
| BROOKFIELD RENEWABLE PARTNERS LP | AT COST | 777,994 | 903,519 |
| PRIVATE EQUITY IV OFFSHORE LP | FMV | 1,957,287 | 1,957,287 |
| MULTI-SECTOR CREDIT OFFSHORE | FMV | 4,686,943 | 4,686,943 |
| PRIVATE CREDIT III OFFSHORE LP | FMV | 367,465 | 367,465 |
| PRIVATE CREDIT IV OFFSHORE LP | FMV | 507,281 | 507,281 |
| SCS PRIVATE EQUITY V (CAYMAN) LP | FMV | 1,993,122 | 1,993,122 |
| SCS PRIVATE EQUITY VI OFFSHORE LP | FMV | 3,286,336 | 3,286,336 |
| SCS PRIVATE EQUITY VII OFFSHORE LP | FMV | 1,244,142 | 1,244,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FILING FEE | 250 | 0 | 250 | |
| PRIVATE EQUITY FUND III LLC | 127,835 | 127,633 | 202 | |
| BROOKFIELD RENWEABLE PARNTERS LP | 2,704 | 2,704 | 0 | |
| NONDEDUCTIBLE EXPENSES | 2,548 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC | 189,006 | 0 | 189,006 |
| TAX-EXEMPT INCOME - PRIVATE EQUITY III, LLC | 1,702 | 0 | 1,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 193,272 | 193,272 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 817 | 817 | 0 |