| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,335 | 0 | 3,335 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 2,329 | 2,630 | 2,630 |
| Insurance Escrow | 6,611 | 6,784 | 6,784 |
| Replacement Reserve | 55,378 | 62,217 | 62,217 |
| Intangible Assets | 38,292 | 36,932 | 36,932 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous Admin Expense | 1,101 | 0 | 1,101 | 0 |
| Operating and Maintenance | 5,799 | 0 | 5,799 | 0 |
| Taxes and Insurance | 6,646 | 0 | 6,646 | 0 |
| Supplies | 100 | 0 | 100 | 0 |
| Trash Removal | 2,384 | 0 | 2,384 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,019 | 1,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 2,329 | 2,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fee | 7,761 | 0 | 7,761 | 0 |