| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accountant Fees | 2,913 | 0 | 2,913 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Tenant Security Deposits | 1,469 | 1,756 | 1,756 |
| Replacement Reserve | 10,142 | 12,103 | 12,103 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Operating & Maintenance | 10,004 | 0 | 10,004 | 0 |
| Taxes and Insurance | 4,249 | 0 | 4,249 | 0 |
| Administrative | 3,358 | 0 | 3,358 | 0 |
| Utilities | 14,311 | 0 | 14,311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 580 | 580 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 1,469 | 1,756 |
| Prepaid Revenue | 465 | 281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 3,920 | 0 | 3,920 | 0 |