| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING | 4,600 | 46 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIRST TRUST DOW JONES | 2021-07 | PURCHASE | 2022-01 | 55,927 | 64,043 | -8,116 | ||||
| ISHARES CORE S&P 500 ETF | 2020-05 | PURCHASE | 2022-01 | 28,813 | 19,882 | 8,931 | ||||
| ISHARES S&P GROWTH ETF | PURCHASE | 72,661 | 33,584 | 39,077 | ||||||
| SPDR S&P MIDCAP 400 ETF TR | PURCHASE | 74,171 | 82,462 | -8,291 | ||||||
| INVESCO QQQ TRUST SERIES | 2019-02 | PURCHASE | 2022-01 | 75,081 | 36,696 | 38,385 | ||||
| SPDR S&P ETF TR | PURCHASE | 122,207 | 134,090 | -11,883 | ||||||
| VANGUARD SM-CAP | 2020-11 | PURCHASE | 2022-01 | 75,037 | 65,175 | 9,862 | ||||
| VANGUARD MID-CAP ETF | 2020-11 | PURCHASE | 2022-01 | 80,789 | 65,278 | 15,511 | ||||
| VANGUARD S&P 500 ETF | PURCHASE | 146,383 | 127,075 | 19,308 | ||||||
| VANGUARD TOTAL STOCK MKT VI | PURCHASE | 133,511 | 121,160 | 12,351 | ||||||
| VANGUARD EMERGING MARKETS | PURCHASE | 4,768 | 5,104 | -336 | ||||||
| VANGUARD INFLATION PROTECTE | PURCHASE | 10,217 | 10,403 | -186 | ||||||
| VANGUARD HIGH YIELD CORP BD | 2021-07 | PURCHASE | 2022-01 | 19,634 | 20,017 | -383 | ||||
| ISHARES MSCI EMRG-MKTS INDE | 2020-12 | PURCHASE | 2021-07 | 64,418 | 65,367 | -949 | ||||
| ISHARES MSCI EAFE ETF | 2020-12 | PURCHASE | 2021-10 | 70,265 | 64,702 | 5,563 | ||||
| ISHARES CORE S&P 500 ETF | 2020-05 | PURCHASE | 2021-08 | 23,853 | 15,966 | 7,887 | ||||
| ISHARES RUSSELL 1000 GROWTH | 2021-08 | PURCHASE | 2021-10 | 57,633 | 58,753 | -1,120 | ||||
| SPDR S&P OIL & GAS EXPLORAT | 2021-03 | PURCHASE | 2021-08 | 58,398 | 65,324 | -6,926 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 399,298 | 448,849 |
| MUTUAL FUNDS | AT COST | 605,322 | 603,820 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 345 | 393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 391 | 20 | ||
| BROKERAGE FEES | 13,725 | 13,725 | ||
| LIABILITY INSUARANCE | 1,303 | |||
| COMPUTER EXPENSES | 193 | |||
| MEMBERSHIPS AND DUES | 1,500 | |||
| TELEPHONE | 498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,444 | 1,529 |
| FEDERAL TAX PAYABLE | ||
| 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GUIDESTAR | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 70 |