| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | ||
| 592905509 METROPOLITAN WEST T/ | ||
| 72201U638 PIMCO MORTAGE OPPORT | ||
| 74256W584 PRINCIPAL MIDCAP FUN | ||
| 957663503 WESTERN ASSET CORE P |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | ||
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287200 ISHARES CORE S&P 500 | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 6,612 | 6,845 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,524 | 6,871 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 14,628 | 25,764 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 8,091 | 11,335 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 6,098 | 8,951 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,112 | 16,157 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,517 | 6,356 |
| 957663503 WESTERN ASSET CORE P | AT COST | 10,000 | 9,827 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,538 | 8,961 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 14,000 | 13,808 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,924 | 2,751 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 6,800 | 6,814 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 22,969 | 37,205 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 6,204 | 8,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 149 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 250 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |