| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 13,000 | 12,828 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 6,908 | 9,804 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,838 | 7,523 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,749 | 2,506 |
| 957663503 WESTERN ASSET CORE P | AT COST | 10,040 | 9,861 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 7,000 | 8,173 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,220 | 16,695 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,266 | 6,298 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 12,526 | 12,790 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,644 | 26,637 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,994 | 11,874 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,319 | 5,325 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 17,601 | 20,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 26 | 26 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |