| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,529 | 70,595 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,075 | 13,225 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 38,164 | 48,783 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 51,662 | 87,773 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,451 | 20,129 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 23,161 | 26,267 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 18,906 | 26,796 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 65,824 | 66,006 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 16,590 | 17,892 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,349 | 26,410 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 62,757 | 61,617 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 11,558 | 16,233 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 36,809 | 39,270 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 77 | 77 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 151 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 151 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |