| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | ||
| 189054AS8 CLOROX CO SENIOR NT | ||
| 191216AZ3 COCA-COLA CO SENIOR | ||
| 25468PDJ2 WALT DISNEY CO MED T | ||
| 26441CAN5 DUKE ENERGY CORP SEN | ||
| 437076BV3 HOME DEPOT INC SENIO | ||
| 478160BH6 JOHNSON & JOHNSON SE | ||
| 68389XBK0 ORACLE CORP SENIOR N | ||
| 717081DZ3 PFIZER INC SENIOR NT | ||
| 742718EQ8 PROCTER & GAMBLE CO | ||
| 907818EU8 UNION PACIFIC CORP S | ||
| 842400GH0 SOUTHERN CALIF EDISO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 110122AT5 BRISTOL-MYERS SQUIBB | ||
| 00287Y109 ABBVIE INC COM | ||
| 02079K305 ALPHABET INC COM CL | ||
| 038222105 APPLIED MATERIALS IN | ||
| 09260B747 BLACKROCK FLOATING R | ||
| 14448C104 CARRIER GLOBAL CORP | ||
| 230001406 CULLEN HIGH DIVIDEND | ||
| 291011104 EMERSON ELEC CO COM | ||
| 34959J108 FORTIVE CORP COM | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 46625H100 JP MORGAN CHASE & CO | ||
| 57636Q104 MASTERCARD INC COM C | ||
| 594918104 MICROSOFT CORP COM | ||
| 617446448 MORGAN STANLEY COM | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 773903109 ROCKWELL AUTOMATION | ||
| 824348106 SHERWIN WILLIAMS CO | ||
| 883556102 THERMO FISHER SCIENT | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 928881101 VONTIER CORP COM | ||
| 931142103 WALMART INC | ||
| 98978V103 ZOETIS INC COM CL A | ||
| G1151C101 ACCENTURE PLC FGN CO | ||
| 369550BD9 GENERAL DYNAMICS COR | ||
| 30161MAL7 EXELON GENERATION CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | AT COST | 101,153 | 218,318 |
| 023135106 AMAZON COM INC | AT COST | 128,991 | 250,076 |
| 031162100 AMGEN INC COM | |||
| 09247X101 BLACKROCK INC | AT COST | 126,772 | 366,224 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 17275R102 CISCO SYS INC | AT COST | 23,611 | 253,480 |
| 20030N101 COMCAST CORP | AT COST | 77,596 | 251,650 |
| 235851102 DANAHER CORP DEL | AT COST | 113,106 | 567,542 |
| 254687106 WALT DISNEY CO | AT COST | 111,039 | 340,758 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 60,247 | 117,915 |
| 437076102 HOME DEPOT INC | AT COST | 136,038 | 344,458 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 122,077 | 271,063 |
| 461202103 INTUIT | AT COST | 43,191 | 102,915 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 144,105 | 323,370 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 583,010 | 734,871 |
| 464287564 ISHARES COHEN & STEE | AT COST | 8,998 | 15,216 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 283,180 | 667,350 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 390,548 | 642,974 |
| 464288646 ISHARES SHORT-TERM C | AT COST | 145,877 | 150,864 |
| 464288687 ISHARES S&P US PREFE | AT COST | 201,648 | 201,093 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 303,816 | 373,200 |
| 478160104 JOHNSON & JOHNSON | AT COST | 47,166 | 68,428 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 38,477 | 80,421 |
| 609207105 MONDELEZ INTERNATION | AT COST | 21,675 | 33,155 |
| 713448108 PEPSICO INC | AT COST | 25,561 | 34,742 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 132,346 | 310,802 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,014 | 188,948 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,431 | 70,481 |
| APPLE INC | |||
| ISHARES CORE US AGGREGATE BD E | |||
| ISHARES IBOXX INV FD | |||
| ISHARES CORE S&P MID CAP ETF | |||
| VANGUARD ULTRA SHORT TERM BD F | |||
| 617446448 MORGAN STANLEY | AT COST | 40,299 | 166,872 |
| 291011104 EMERSON ELEC CO | AT COST | 27,330 | 111,564 |
| 437076BV3 HOME DEPOT INC | AT COST | 100,589 | 100,448 |
| 67066G104 NVIDIA CORP | AT COST | 109,400 | 235,288 |
| 883556102 THERMO FISHER SCIENT | AT COST | 140,620 | 467,068 |
| 907818EU8 UNION PACIFIC CORPDT | AT COST | 100,011 | 103,429 |
| 9983171S0 LIMITED PARTNERSHIP | AT COST | 500,000 | 500,000 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 130,041 | 443,380 |
| 57636Q104 MASTERCARD INC | AT COST | 197,091 | 686,301 |
| 995065573 BALANCE O/S $1 100 0 | AT COST | 1 | 1 |
| G1151C101 ACCENTURE PLC | AT COST | 131,197 | 373,095 |
| 02079K305 ALPHABET INC | AT COST | 180,201 | 724,260 |
| 038222105 APPLIED MATERIALS IN | AT COST | 95,449 | 881,216 |
| 230001406 CULLEN HIGH DIVIDEND | AT COST | 219,996 | 291,276 |
| 30161MAL7 EXELON GENERATION CO | AT COST | 150,401 | 151,067 |
| 594918104 MICROSOFT CORP | AT COST | 104,804 | 1,378,912 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 11,555 | 12,909 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 443 | 2,782 |
| 931142103 WALMART INC | AT COST | 125,456 | 289,380 |
| 26441CAN5 DUKE ENERGY CORPDTD | AT COST | 99,686 | 105,013 |
| 464287226 ISHARES CORE US AGGR | AT COST | 1,314,872 | 1,334,736 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 279,259 | 371,260 |
| 921910600 VANGUARD US GROWTH F | AT COST | 44,026 | 106,016 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,142 | 22,977 |
| 922031711 VANGUARD ULTRA-SHORT | AT COST | 2,399,029 | 2,388,141 |
| 00287Y109 ABBVIE INC | AT COST | 58,151 | 148,940 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 896,174 | 1,026,367 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 302,930 | 315,656 |
| 478160BH6 JOHNSON & JOHNSONDTD | AT COST | 101,649 | 104,941 |
| 060505104 BANK OF AMERICA CORP | AT COST | 86,840 | 88,980 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 159,654 | 152,922 |
| 773903109 ROCKWELL AUTOMATION | AT COST | 51,964 | 104,655 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 53,376 | 137,342 |
| 98978V103 ZOETIS INC | AT COST | 111,875 | 302,597 |
| 037833100 APPLE INC | AT COST | 96,566 | 1,553,738 |
| 110122AT5 BRISTOL-MYERS SQUIBB | AT COST | 99,597 | 100,938 |
| 369550BD9 GENERAL DYNAMICS COR | AT COST | 100,069 | 103,328 |
| 464287507 ISHARES CORE S&P MID | AT COST | 723,943 | 1,493,247 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 36,035 | 41,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX REIMANN, WALTER $118 | 29,401 | 29,401 | 29,401 |
| Description | Amount |
|---|---|
| EXCESS FMV OVER COST OF ASSETS RECEIVED | 291,239 |
| COST BASIS ADJ | 491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,119 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 721 | 721 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,790 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,475 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 498 | 498 | 0 |