| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921075297 VAN ECK CM COMMODITY | AT COST | 13,772 | 14,504 |
| 05569M855 BNY MELLON EMERGING | |||
| 99000BFQ0 O & G ROYALTY INT - | AT COST | 100,000 | 2,779 |
| 05569M509 BNY MELLON MID CAP S | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 214,850 | 209,993 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 42,473 | 42,149 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 47,340 | 46,599 |
| 09661F701 BNYM INTL SMALL CAP- | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 11,568 | 15,351 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 444,075 | 570,957 |
| 05569M871 BNY MELLON INTL FD C | |||
| 9DDI00547 MOLSSF LIQUIDATING T | AT COST | 3,605 | 3,318 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 123,757 | 118,519 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 32,590 | 30,224 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 40,400 | 39,246 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,474 | 45,978 |
| 701765505 PARNASSUS MID CAP FU | AT COST | 35,664 | 36,174 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 45,081 | 45,406 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 41,070 | 40,565 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 40,540 | 41,828 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 55,820 | 50,235 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 50,605 | 46,501 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 37,337 | 37,135 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 90 |
| MOLSSF PARTNERSHIP ADJUSTMENT | 2,547 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 17 | 17 | 0 | |
| Rent and Royalty Expense | 230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 2,537 | 593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 380 | 380 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,356 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |