| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES AND FIXED INCOME | FMV | 7,363,571 | 7,363,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 2,159 | 4,868 | 4,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATEMENT OF INFO FEE | 55 | 0 | 0 | |
| QUICKBOOKS SUBSCRIPTION FEE | 960 | 0 | 0 | |
| POSTAGE | 50 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 278,221 |
| INCREASE IN PREPAID EXCISE TAX | 2,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS INVESTMENT MANAGEMENT FEES | 47,973 | 47,973 | 0 | |
| BOOKKEEPING, TAX PREP, STATE FILINGS | 15,705 | 7,853 | 7,852 | |
| DELAWARE AGENT - CORPORATION SERVICE CO. | 435 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA AG REGISTRY OF CHARITABLE TRUSTS | 100 | 0 | 0 | |
| CA FRANCHISE TAX BOARD | 10 | 0 | 0 | |
| DE FRANCHISE TAX | 50 | 0 | 0 | |
| FEDERAL EXCISE TAX | 7,000 | 0 | 0 |