| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 22,800 | 0 | 22,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Cheniere Energy Partners, LP | 52,800 | 52,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Chilean Cobalt Corp | FMV | 1,117 | 1,117 |
| Catalio Nexus Fund III | FMV | 18,750 | 18,750 |
| Catalio Genesis Fund I LLC | FMV | 50,000 | 50,000 |
| CB Martello Feeder | FMV | 50,000 | 50,000 |
| Catalio Genesis Fund II LLC | FMV | 73,150 | 73,150 |
| EQT Infrastructure V Private Investors Offshore SICAV-RAIF SCSP | FMV | 74,990 | 74,990 |
| HighBridge SPAC Opportunity Private Investors Fund, LP | FMV | 195,040 | 195,040 |
| Centerbridge Credit Partners Offshore, Ltd. | FMV | 427,741 | 427,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 8,348 | 0 | 8,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fee | 33 | 16 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Investment in Highbridge SPAC Opportunity PIF LP | 378 | 378 | 378 |
| Investment in Cheniere Energy Partners LP | -2,067 | -2,067 | -2,067 |
| Investment in CB Martello Feeder LP | -40 | -40 | -40 |
| Investment in Catalio Genesis Fund I LLC | -750 | -750 | -750 |
| Investment in Catalio Genesis Fund II LLC | -167 | -167 | -167 |
| Investment in Catalio Nexus Fund III LLC | -878 | -878 | -878 |
| Description | Amount |
|---|---|
| Nontaxable income | 394,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 7,951 | 3,180 | 4,771 | |
| Investment Expenses | 164 | 164 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 25,300 | 0 | 0 |