| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967FT3 CITIGROUP INC | 6,918 | 7,008 |
| 822582AJ1 SHELL INTERNATIONAL | ||
| 36962G7M0 GENERAL ELEC CAP COR | ||
| 17275RAE2 CISCO SYSTEMS INC | ||
| 20030NBN0 COMCAST CORP | ||
| 06406FAD5 BANK OF NY MELLON CO | ||
| 037833CJ7 APPLE INC | 15,418 | 16,289 |
| 949746SA0 WELLS FARGO & COMPAN | ||
| 91159HHH6 US BANCORP | ||
| 46625HJX9 JPMORGAN CHASE & CO | 14,105 | 14,816 |
| 17275RAH5 CISCO SYSTEMS INC | ||
| 78011DAG9 USD ROYAL BK CANADA | ||
| 05531FBB8 BB&T CORPORATION | 15,068 | 15,677 |
| 00206RAJ1 AT&T INC | ||
| 94974BFQ8 WELLS FARGO & COMPAN | ||
| 92826CAB8 VISA INC | ||
| 68389XBM6 ORACLE CORP | 15,016 | 15,424 |
| 931142EK5 WALMART INC | ||
| 035242AL0 ANHEUSER-BUSCH INBEV | ||
| 377372AL1 GLAXOSMITHKLINE CAPI | ||
| 912828M56 U.S. TREASURY NOTE | 29,847 | 30,218 |
| 912828X88 U.S. TREASURY NOTE | 9,140 | 9,505 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 9128284A5 U.S. TREASURY NOTE | ||
| 912810RQ3 U.S. TREASURY BOND | ||
| 9128284G2 U.S. TREASURY NOTE | ||
| 912810SA7 U.S. TREASURY BOND | 17,521 | 18,380 |
| 912810QU5 U.S. TREASURY BOND 3 | 24,354 | 27,797 |
| 9128283W8 U.S. TREASURY NOTE | ||
| 9128284X5 U.S. TREASURY NOTE | ||
| 912810FT0 U.S. TREASURY BOND | ||
| 9128284R8 U.S. TREASURY NOTE | ||
| 912828ND8 U.S. TREASURY NOTE | ||
| 3135G0K36 FEDERAL NATL MTG ASS | 14,858 | 15,559 |
| 9128284V9 U.S. TREASURY NOTE | ||
| 437076BW1 HOME DEPOT INC | 15,622 | 16,905 |
| 025816CC1 AMERICAN EXPRESS CO | 15,135 | 15,733 |
| 9128285M8 U.S. TREASURY NOTE | 14,845 | 15,574 |
| 912810SH2 U.S. TREASURY BOND | 18,726 | 20,563 |
| 912828YH7 U.S. TREASURY NOTE | 18,914 | 19,304 |
| 912828YW4 U.S. TREASURY NOTE | ||
| 20030NDM0 COMCAST CORP | 12,983 | 12,752 |
| 6174468Q5 MORGAN STANLEY | 10,095 | 10,201 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 9,615 | 9,874 |
| 05526DBS3 BAT CAPITAL CORP | 17,968 | 17,487 |
| 912810SP4 U.S. TREASURY BOND | 9,398 | 8,802 |
| 91282CAR2 U.S. TREASURY NOTE | 37,003 | 36,938 |
| 91282CDG3 U.S. TREASURY NOTE | 13,923 | 13,916 |
| 912810SW9 U.S. TREASURY BOND | 18,623 | 18,866 |
| 91282CCS8 U.S. TREASURY NOTE | 10,679 | 10,768 |
| 912810SR0 U.S. TREASURY BOND | 8,977 | 9,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | ||
| 20030N101 COMCAST CORP | 10,522 | 22,548 |
| 036752103 ANTHEM INC | 19,376 | 39,864 |
| 949746101 WELLS FARGO & CO NEW | 47,803 | 59,543 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 88579Y101 3M CO | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 867914103 SUNTRUST BANKS INC | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 501044101 KROGER COMPANY COMMO | ||
| 406216101 HALLIBURTON COMPANY | ||
| 369604103 GENERAL ELECTRIC CO | ||
| 172967424 CITIGROUP INC | 39,596 | 44,266 |
| 02209S103 ALTRIA GROUP INC | ||
| 904784709 UNILEVER NV | ||
| 717081103 PFIZER INC | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 617446448 MORGAN STANLEY | 7,546 | 26,798 |
| 59156R108 METLIFE INC | 17,571 | 23,996 |
| 577081102 MATTEL INC | ||
| 46625H100 J P MORGAN CHASE & C | 6,661 | 17,894 |
| 337932107 FIRSTENERGY CORP | ||
| 25243Q205 DIAGEO PLC SPON ADR | ||
| 780259206 ROYAL DUTCH SHELL PL | ||
| 744573106 PUBLIC SERVICE ENTER | 10,171 | 14,080 |
| 166764100 CHEVRONTEXACO CORP | ||
| 00817Y108 AETNA INC | ||
| G6518L108 NIELSEN HOLDINGS PLC | ||
| 91324P102 UNITEDHEALTH GROUP I | 12,783 | 21,592 |
| 744320102 PRUDENTIAL FINL INC | ||
| 68389X105 ORACLE CORP | ||
| 65339F101 NEXTERA ENERGY INC | ||
| 548661107 LOWES COMPANIES INC | 4,034 | 7,496 |
| 500472303 KONINKLIJKE PHILIPS | 8,946 | 10,502 |
| 487836108 KELLOGG CO | ||
| 42809H107 HESS CORP | ||
| 30161N101 EXELON CORP | 5,449 | 7,278 |
| 26138E109 DR PEPPER SNAPPLE GR | ||
| 026874784 AMERICAN INTERNATION | 24,831 | 34,855 |
| G491BT108 INVESCO LTD | ||
| 911312106 UNITED PARCEL SVC IN | ||
| 902973304 US BANCORP DEL | ||
| 69331C108 PG&E CORP | ||
| 594918104 MICROSOFT CORP COM | 639 | 8,408 |
| 539830109 LOCKHEED MARTIN CORP | 11,217 | 10,662 |
| 26078J100 DOWDUPONT INC COM | ||
| G5960L103 MEDTRONIC PLC SHS | 16,694 | 19,966 |
| 92343V104 VERIZON COMMUNICATIO | 14,160 | 15,016 |
| 742718109 PROCTER & GAMBLE CO | ||
| 670100205 NOVO NORDISK A/S ADR | ||
| 56585A102 MARATHON PETROLEUM C | 6,633 | 13,054 |
| 460146103 INTERNATIONAL PAPER | ||
| 438516106 HONEYWELL INTL INC | ||
| 256677105 DOLLAR GENERAL CORP | 16,584 | 20,517 |
| 12626K203 CRH PLC ADR | ||
| 808513105 CHARLES SCHWAB CORP/ | 9,517 | 23,043 |
| 747525103 QUALCOMM INC | ||
| 10922N103 BRIGHTHOUSE FINL INC | ||
| 046353108 ASTRAZENECA PLC SPON | 17,219 | 26,271 |
| 907818108 UNION PACIFIC CORP | 7,576 | 14,108 |
| 89151E109 TOTAL FINA ELF S.A. | ||
| 74834L100 QUEST DIAGNOSTICS IN | ||
| 74005P104 PRAXAIR INC | ||
| 718172109 PHILIP MORRIS INTERN | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 58933Y105 MERCK AND CO INC SHS | ||
| 58155Q103 MCKESSON CORP | 4,473 | 8,700 |
| 493267108 KEYCORP NEW COM | ||
| 460690100 INTERPUBLIC GROUP OF | ||
| 363576109 ARTHUR J GALLAGHER & | 5,898 | 13,404 |
| 444859102 HUMANA INC | 19,511 | 21,338 |
| 054561105 AXA EQUITABLE HOLDIN | ||
| 055622104 BP P L C SPONS ADR | 29,259 | 24,553 |
| 126650100 CVS HEALTH CORP | 11,813 | 20,219 |
| 66987V109 NOVARTIS AG SPNSRD A | ||
| 12514G108 CDW CORP | ||
| 565849106 MARATHON OIL CORP | ||
| 682680103 ONEOK INC | ||
| 192446102 COGNIZANT TECHNOLOGY | 16,562 | 25,019 |
| 969457100 WILLIAMS COS INC/THE | 6,006 | 8,046 |
| 609207105 MONDELEZ INTERNATION | ||
| 14149Y108 CARDINAL HEALTH INC | ||
| 17275R102 CISCO SYSTEMS INC | 30,466 | 42,585 |
| 713448108 PEPSICO INC | 6,821 | 7,991 |
| 857477103 STATE ST CORP COM | ||
| G51502105 JOHNSON CTLS INTL PL | ||
| 032511107 ANADARKO PETE CORP | ||
| 037833100 APPLE COMPUTER INC C | ||
| 25179M103 DEVON ENERGY CORPORA | ||
| H01301128 ALCON SA ACT NOM | 7,480 | 10,977 |
| 21036P108 CONSTELLATION BRANDS | 11,763 | 18,823 |
| 29446M102 EQUINOR ASA | 10,569 | 17,299 |
| 67066G104 NVIDIA CORP | ||
| 05722G100 BAKER HUGHES A GE CO | ||
| G96629103 WILLIS TOWERS WATSON | 7,417 | 7,125 |
| N6596X109 NXP SEMICONDUCTORS N | 2,972 | 6,833 |
| 80105N105 SANOFI-SYNTHELABO | 25,509 | 26,553 |
| G7S00T104 PENTAIR PLC SHS | ||
| 205887102 CONAGRA BRANDS INC | ||
| 20825C104 CONOCOPHILLIPS | 17,031 | 26,057 |
| 26614N102 DUPONT DE NEMOURS IN | 7,344 | 10,501 |
| 31428X106 FEDEX CORP | ||
| 22052L104 DOWDUPONT INC | 7,080 | 12,293 |
| 35137L105 FOX CORP | 16,194 | 16,826 |
| 37045V100 GENERAL MOTORS CO | 14,097 | 25,680 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 651229106 NEWELL BRANDS INC | 8,767 | 9,566 |
| 835699307 SONY CORP ADR AMERN | ||
| 31620R303 FIDELITY NATIONAL FI | 11,176 | 15,550 |
| 29452E101 EQUITABLE HOLDINGS I | 5,605 | 10,394 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 69351T106 PPL CORP | ||
| 754730109 RAYMOND JAMES FINANC | 8,824 | 14,558 |
| 025816109 AMERICAN EXPRESS CO | ||
| 31847R102 FIRST AMERICAN FINAN | ||
| 281020107 EDISON INTERNATIONAL | 8,955 | 10,238 |
| 723787107 PIONEER NAT RES CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 19,369 | 23,753 |
| 038222105 APPLIED MATERIALS IN | ||
| 904767704 UNILEVER PLC AMER SH | 30,626 | 30,714 |
| 854502101 STANLEY BLACK & DECK | 7,879 | 8,299 |
| 98956P102 ZIMMER BIOMET HOLDIN | 22,723 | 19,056 |
| 023608102 AMEREN CORP | 8,580 | 9,969 |
| 020002101 ALLSTATE CORP/THE | 7,226 | 8,588 |
| 12572Q105 CME GROUP INC | ||
| 191216100 COCA-COLA CO/THE | 17,102 | 20,427 |
| 525327102 LEIDOS HOLDINGS INC | 15,423 | 13,868 |
| 65473P105 NISOURCE INC | 5,027 | 6,102 |
| 693506107 PPG INDUSTRIES INC | 7,544 | 10,346 |
| 872540109 TJX COS INC/THE | ||
| 92826C839 VISA INC | 14,132 | 17,337 |
| 084670702 BERKSHIRE HATHAWAYIN | ||
| 743315103 PROGRESSIVE CORP/THE | 6,530 | 7,186 |
| 31620M106 FIDELITY NATL INFO S | 24,412 | 19,101 |
| 125523100 CIGNA CORP | 21,010 | 22,274 |
| 521865204 LEAR CORP | 8,716 | 9,330 |
| 81211K100 SEALED AIR CORP | 9,996 | 11,267 |
| 032654105 ANALOG DEVICES INC | 6,691 | 6,855 |
| 775109200 ROGERS COMMUNICATION | 19,214 | 18,242 |
| 446413106 HUNTINGTON INGALLS I | 6,986 | 5,976 |
| 78467J100 SS&C TECHNOLOGIES HO | 15,619 | 18,118 |
| 03768E105 APOLLO GLOBAL MANAGE | 11,743 | 13,834 |
| 369604301 GENERAL ELEC CO REG | 11,642 | 15,965 |
| 15189T107 CENTERPOINT ENERGY I | 6,560 | 7,396 |
| 149123101 CATERPILLAR INC | 13,450 | 13,231 |
| 110448107 BRITISH AMERICAN TOB | 16,267 | 15,338 |
| 00507V109 ACTIVISION BLIZZARD | 6,277 | 7,318 |
| 45866F104 INTERCONTINENTAL EXC | 6,415 | 7,386 |
| 14040H105 CAPITAL ONE FINANCIA | 9,807 | 9,866 |
| 025537101 AMERICAN ELECTRIC PO | 9,692 | 9,965 |
| 778296103 ROSS STORES INC | 21,038 | 19,656 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09256H286 BLACKROCK STRATEGIC | |||
| BEGBALANCE | |||
| 09260B382 BLACKROCK STRATEGIC | AT COST | 22,735 | 22,838 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST CARRIED TO NEXT YEAR | 53 |
| COST ADJUSTMENT | 1,578 |
| TYE INCOME ADJUSTMENT | 98 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21,144 | 12,686 | 8,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| EXCISE TAX - PRIOR YEAR | 291 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,600 | 0 | 0 |