| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 43,961 | 0 | 0 | 38,186 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ENERGY FUTURES INITIATIVE INC |
900 17TH STREET NW SUITE 1100 WASHINGTON,DC200062592 |
2020-01-09 | 156,177 | CARBON DIOXIDE REMOVAL RD&D INITIATIVE PHASE II: ORPHAN CDR TECHNOLOGIES | 156,177 | TO THE GRANTOR'S KNOWLEDGE, NO FUNDS HAVE BEEN DIVERTED FROM THE PURPOSE OF | 12/18/2020 | ||
|
ENERGY FUTURES INITIATIVE INC |
900 17TH STREET NW SUITE 1100 WASHINGTON,DC200062592 |
2020-05-05 | 50,000 | CALIFORNIA CARBON CAPTURE USE AND STORAGE STUDY | 50,000 | TO THE GRANTOR'S KNOWLEDGE, NO FUNDS HAVE BEEN DIVERTED FROM THE PURPOSE OF | 12/18/2020 | ||
|
ENERGY FUTURES INITIATIVE INC |
900 17TH STREET NW SUITE 1100 WASHINGTON,DC200062592 |
2021-12-16 | 44,000 | LARGE SCALE CDR AND STORAGE | PENDING | ||||
|
RHODIUM GROUP |
5 COLUMBUS CIRCLE SUITE 1801 NEW YORK,NY100191471 |
2021-02-05 | 400,000 | CLOSING THE GAP | PENDING |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC CMN (ADBE) 85.000 SHARES | 48,200 | 48,200 |
| ALPHABET INC. CMN CLASS A (GOOGL) 49.000 SHARES | 141,955 | 141,955 |
| AMAZON.COM INC CMN (AMZN) 36.000 SHARES | 120,036 | 120,036 |
| AON PUBLIC LIMITED COMPANY CMN (AON) 90.000 SHARES | 27,050 | 27,050 |
| ASTRAZENECA PLC SPONS ADR SPONSORED ADR CMN (AZN) 493.000 SHARES | 28,717 | 28,717 |
| AUTOMATIC DATA PROCESSING INC CMN (ADP) 139.000 SHARES | 34,419 | 34,419 |
| BOSTON SCIENTIFIC CORP. COMMON STOCK (BSX) 733.000 SHARES | 31,138 | 31,138 |
| CHARLES SCHWAB CORPORATION CMN (SCHW) 1,082.000 SHARES | 90,996 | 90,996 |
| FISERV, INC. CMN (FISV) 239.000 SHARES | 24,806 | 24,806 |
| FLEETCOR TECHNOLOGIES, INC. CMN (FLT) 167.000 SHARES | 37,381 | 37,381 |
| GLOBAL PAYMENTS INC. CMN (GPN) 225.000 SHARES | 30,416 | 30,416 |
| INTUIT INC CMN (INTU) 84.000 SHARES | 54,030 | 54,030 |
| KEURIG DR PEPPER INC CMN (KDP) 723.000 SHARES | 26,650 | 26,650 |
| LINDE PLC CMN (LIN) 111.000 SHARES | 38,453 | 38,453 |
| MASTERCARD INCORPORATED CMN CLASS A (MA) 93.000 SHARES | 33,417 | 33,417 |
| META PLATFORMS INC CMN CLASS A (FB) 333.000 SHARES | 112,005 | 112,005 |
| MICROSOFT CORPORATION CMN (MSFT) 551.000 SHARES | 185,312 | 185,312 |
| MONSTER BEVERAGE CORPORATION CMN (MNST) 440.000 SHARES | 42,258 | 42,258 |
| NETFLIX, INC. CMN (NFLX) 91.000 SHARES | 54,822 | 54,822 |
| NEUROCRINE BIOSCIENCES, INC. CMN (NBIX) 299.000 SHARES | 25,466 | 25,466 |
| NVIDIA CORPORATION CMN (NVDA) 183.000 SHARES | 53,822 | 53,822 |
| PAYPAL HOLDINGS, INC. CMN (PYPL) 389.000 SHARES | 73,358 | 73,358 |
| UNITED PARCEL SERVICE, INC. CLASS B CMN (UPS) 203.000 SHARES | 43,511 | 43,511 |
| UNITEDHEALTH GROUP INCORPORATE CMN (UNH) 89.000 SHARES | 44,690 | 44,690 |
| VISA INC. CMN CLASS A (V) 220.000 SHARES | 47,676 | 47,676 |
| ZOETIS INC. CMN CLASS A (ZTS) 125.000 SHARES | 30,504 | 30,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DYNAMIC EQUITY MANAGERS: PORTFOLIO 2 [SERIES] | FMV | 1,218,412 | 1,218,412 |
| DYNAMIC EQUITY MANAGERS: PORTFOLIO 4 [SERIES] | FMV | 798,441 | 798,441 |
| EDGEWATER GROWTH CAPITAL PARTNERS II, L.P. | FMV | 106,294 | 106,294 |
| EDGEWATER GROWTH CAPITAL PARTNERS, L.P. | FMV | 118,338 | 118,338 |
| GLOBAL DISTRESSED OPPORTUNITIES CAYMAN UNIT TRUST | FMV | 26,933 | 26,933 |
| GOLDMAN SACHS CORE FIXED INCOME FUND INST CL P (GSFIX) 61,954.602 SHARES | FMV | 674,686 | 674,686 |
| GOLDMAN SACHS EMERGING MRKTS EQUITY INSIGHTS CL P (GAGPX) 74,194.568 SHARES | FMV | 721,171 | 721,171 |
| GOLDMAN SACHS HIGH YIELD FLOATING RATE INST CL P (GSFRX) 236,672.758 SHARES | FMV | 2,217,624 | 2,217,624 |
| GOLDMAN SACHS HIGH YIELD FUND CL P (GGMPX) 74,821.550 SHARES | FMV | 480,354 | 480,354 |
| GOLDMAN SACHS INTERNATIONAL EQUITY INSIGHTS CL P (GGFPX) 61,534.253 SHARES | FMV | 885,478 | 885,478 |
| GOLDMAN SACHS SHORT DURATION INCOME FUND CL P (GMCPX) 349,019.171 SHARES | FMV | 3,528,584 | 3,528,584 |
| GS MEZZANINE PARTNERS 2006 OFFSHORE, L.P. | FMV | 4,822 | 4,822 |
| SPDR S&P 500 ETF TRUST (SPY) 20,451.000 SHARES | FMV | 9,733,005 | 9,733,005 |
| XTRACKERS MSCI EAFE HEDGED EQUITY ETF (DBEF) 17,695.000 SHARES | FMV | 694,882 | 694,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 6,788 | 0 | 0 | 6,788 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX EXPENSE | 31,000 |
| CHANGE IN DISCOUNT ON GRANTS PAYABLE | 75,904 |
| GRANTS RECEIVABLE RESCINDED | 677,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,775 | 371 | 371 | 9,404 |
| OFFICE FURNISHING AND EQUIPMENT | 4,663 | 162 | 549 | 4,114 |
| OFFICE EXPENSES | 14,630 | 305 | 2,131 | 12,116 |
| MEMBERSHIP DUES | 345 | 0 | 0 | 345 |
| FILING FEES | 775 | 0 | 0 | 775 |
| BANK FEES | 640 | 640 | 640 | 0 |
| OTHER INVESTMENT EXPENSES | 14,543 | 14,543 | 14,543 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT LOSS | 272 | 272 | 272 |
| ORGANIZATION ADMINISTRATIVE INCOME | 99,508 | 99,508 | |
| MISCELLANEOUS INCOME | 644 | 644 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS | 1,294,051 |
| CHANGE IN DISCOUNT ON CONTRIBUTIONS RECEIVABLE | 120,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 58,100 | 89,100 |
| DEFERRED RENT | 33,022 | 24,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY CONSULTANT | 21,164 | 738 | 2,494 | 18,671 |
| INVESTMENT MANAGEMENT AND ADVISORY | 71,862 | 71,862 | 71,862 | 0 |
| PROGRAM RELATED CONSULTANTS | 865,570 | 0 | 30,000 | 917,020 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 13,469 | 0 | 0 | 0 |
| FOREIGN TAXES WITHHELD | 256 | 256 | 256 | 0 |