| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 2001-07-01 | 20,000 | 14,146 | SL | 27.5000 | 727 | |||
| Roof | 2015-02-14 | 4,864 | 4,133 | SL | 15.0000 | 324 | |||
| Improvements | 1994-01-01 | 99,834 | 96,994 | SL | 27.5000 | 2,840 | |||
| Improvements | 2004-01-01 | 17,915 | 11,040 | SL | 27.5000 | 651 | |||
| Remodel Bath | 2009-01-04 | 11,968 | 5,093 | SL | 27.5000 | 435 | |||
| Remodel Kitchen | 2014-07-01 | 7,150 | 1,679 | SL | 27.5000 | 260 | |||
| Kitchen Hood | 2015-11-01 | 14,000 | 11,898 | SL | 15.0000 | 933 | |||
| Study Room | 2015-09-22 | 8,068 | 6,858 | SL | 15.0000 | 538 | |||
| Window Glass Block | 2015-05-04 | 2,795 | 2,374 | SL | 15.0000 | 186 | |||
| Kitchen Remodel | 2016-07-01 | 19,402 | 3,177 | SL | 27.5000 | 706 | |||
| Bath Remodel | 2016-07-01 | 6,695 | 1,094 | SL | 27.5000 | 243 | |||
| New doors and locks | 2017-10-12 | 8,188 | 968 | SL | 27.5000 | 298 | |||
| Dish sanitizer | 2018-04-06 | 3,950 | 2,812 | 200DB | 11.52 % | 455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,498 | 5,815 | 683 | |
| Buildings | 193,288 | 187,754 | 5,534 | 256,200 |
| Improvements | 196,015 | 148,265 | 47,750 | |
| Land | 75,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 135 | 135 | 135 | |
| Building maintenance | 800 | 800 | 800 | |
| Building repairs | 5,263 | 5,263 | 5,263 | |
| Education | 1,058 | 1,058 | 1,058 | |
| Insurance | 6,096 | 6,096 | 6,096 | |
| Legal & Professional | 890 | 890 | 890 | |
| Meals & Entertainment | 350 | 350 | 350 | |
| OFFICE EXPENSE | 98 | 98 | 98 | |
| Pest Control | 2,579 | 2,579 | 2,579 | |
| Security exp | 2,102 | 2,102 | 2,102 | |
| Supplies | 330 | 330 | 330 | |
| Trash removal | 3,640 | 3,640 | 3,640 | |
| Utilities | 16,440 | 16,440 | 16,440 | |
| Web & Computer Exp | 677 | 677 | 677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 3,704 | 5,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 9,117 | 9,117 | 9,117 |