| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 26,650 | 26,650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50 SHRS DISNEY CALL | 2021-03 | PURCHASE | 2021-03 | 156,813 | -156,813 | |||||
| 185 SHRS CALL 3M | 2021-01 | PURCHASE | 2021-02 | 3,375 | 3,375 | |||||
| 20 SHRS CALL PNC FINL SERVICES | 2021-06 | PURCHASE | 2021-06 | 3,620 | 3,620 | |||||
| 40 SHRS CALL US BANCORP | 2021-06 | PURCHASE | 2021-06 | 3,280 | 3,280 | |||||
| 372.237 SHRS VIATRIS INC | 2020-02 | PURCHASE | 2021-02 | 6,529 | 5,424 | 1,105 | ||||
| 500.667 SHRS BANK AMERCIA CORP | 2004-11 | PURCHASE | 2021-04 | 19,673 | 23,364 | -3,691 | ||||
| 300.400 SHRS BANK AMERCIA CORP | 2004-12 | PURCHASE | 2021-04 | 11,804 | 14,018 | -2,214 | ||||
| 200.267 SHRS BANK AMERCIA CORP | 2004-12 | PURCHASE | 2021-04 | 7,869 | 9,345 | -1,476 | ||||
| 500.666SHRS BANK AMERCIA CORP | 2005-05 | PURCHASE | 2021-04 | 19,673 | 20,800 | -1,127 | ||||
| 500.SHRS BANK AMERCIA CORP | 2006-02 | PURCHASE | 2021-04 | 19,647 | 21,865 | -2,218 | ||||
| 1998. SHRS BANK AMERCIA CORP | 2014-06 | PURCHASE | 2021-04 | 78,509 | 31,067 | 47,442 | ||||
| 1000 SHRS COLEGATE PALMOLIVE COR | 2005-06 | PURCHASE | 2021-07 | 82,480 | 24,800 | 57,680 | ||||
| 2000 SHRS COLEGATE PALMOLIVE COR | 2009-04 | PURCHASE | 2021-07 | 164,959 | 57,770 | 107,189 | ||||
| 100 SHRS WALT DISNEY | 1999-07 | PURCHASE | 2021-03 | 19,462 | 2,816 | 16,646 | ||||
| 1100 SHRS WALT DISNEY | 2004-04 | PURCHASE | 2021-03 | 214,082 | 27,355 | 186,727 | ||||
| 3000 SHRS FORD MOTOR CO | 2014-05 | PURCHASE | 2021-03 | 36,990 | 47,300 | -10,310 | ||||
| 2000 SHRS FORD MOTOR CO | 2014-09 | PURCHASE | 2021-03 | 24,660 | 34,280 | -9,620 | ||||
| 2000 SHRS FORD MOTOR CO | 2015-01 | PURCHASE | 2021-03 | 24,660 | 29,860 | -5,200 | ||||
| 1000 SHRS FORD MOTOR CO | 2016-04 | PURCHASE | 2021-03 | 12,330 | 12,830 | -500 | ||||
| 2000 SHRS FORD MOTOR CO | 2017-05 | PURCHASE | 2021-03 | 24,660 | 21,640 | 3,020 | ||||
| 2500 SHRS INTL PAPER COMPANY | 2018-08 | PURCHASE | 2021-07 | 146,449 | 128,189 | 18,260 | ||||
| 333.250 SHRS KRAFT HEINZ CO | 2009-04 | PURCHASE | 2021-04 | 13,317 | 7,887 | 5,430 | ||||
| 333.250 SHRS KRAFT HEINZ CO | 2009-05 | PURCHASE | 2021-04 | 13,317 | 8,760 | 4,557 | ||||
| 333.250 SHRS KRAFT HEINZ CO | 2010-02 | PURCHASE | 2021-04 | 13,317 | 9,956 | 3,361 | ||||
| 333.250 SHRS KRAFT HEINZ CO | 2010-08 | PURCHASE | 2021-04 | 13,317 | 10,220 | 3,097 | ||||
| 667. SHRS KRAFT HEINZ CO | 2013-01 | PURCHASE | 2021-04 | 26,653 | 31,336 | -4,683 | ||||
| 500 SHRS KRAFT HEINZ CO | 2013-01 | PURCHASE | 2021-04 | 19,980 | 23,215 | -3,235 | ||||
| 3000 SHRS KROGER CO | 2016-01 | PURCHASE | 2021-08 | 137,100 | 110,953 | 26,147 | ||||
| 1000 SHRS KROGER CO | 2016-03 | PURCHASE | 2021-08 | 45,700 | 37,400 | 8,300 | ||||
| 2000 SHRS QUEST DIAGNOSTICS INC | 2020-10 | PURCHASE | 2021-12 | 319,363 | 233,416 | 85,947 | ||||
| 86.671 SHRS VIATRIS INC | 1999-03 | PURCHASE | 2021-02 | 1,520 | 1,205 | 315 | ||||
| 52.113 SHRS VIATRIS INC | 1999-04 | PURCHASE | 2021-02 | 914 | 683 | 231 | ||||
| 69.484 SHRS VIATRIS INC | 1999-06 | PURCHASE | 2021-02 | 1,219 | 806 | 413 | ||||
| 52.113 SHRS VIATRIS INC | 1999-06 | PURCHASE | 2021-02 | 914 | 591 | 323 | ||||
| 86.855 SHRS VIATRIS INC | 1999-09 | PURCHASE | 2021-02 | 1,523 | 850 | 673 | ||||
| 124.079 SHRS VIATRIS INC | 2003-12 | PURCHASE | 2021-02 | 2,176 | 1,771 | 405 | ||||
| 124.079 SHRS VIATRIS INC | 2004-03 | PURCHASE | 2021-02 | 2,176 | 1,853 | 323 | ||||
| 148.895 SHRS VIATRIS INC | 2004-06 | PURCHASE | 2021-02 | 2,612 | 2,202 | 410 | ||||
| 248.158 SHRS VIATRIS INC | 2007-04 | PURCHASE | 2021-02 | 4,353 | 2,652 | 1,701 | ||||
| 248.158 SHRS VIATRIS INC | 2007-12 | PURCHASE | 2021-02 | 4,353 | 2,523 | 1,830 | ||||
| 248.158 SHRS VIATRIS INC | 2009-08 | PURCHASE | 2021-02 | 4,353 | 1,671 | 2,682 | ||||
| K-1 CONNOR GRP XII SECTION 1230 | 2020-12 | PURCHASE | 2021-12 | 115,787 | 115,787 | |||||
| 65 SHRS BLACKROCK ULTRA SHORT TERM | 2020-04 | PURCHASE | 2021-01 | 3,284 | 3,267 | 17 | ||||
| 4SHRS INVESCO S&P 500 PURE | 2020-07 | PURCHASE | 2021-01 | 663 | 546 | 117 | ||||
| 49 SHRS INVESCO S&P 500 PURE | 2020-06 | PURCHASE | 2021-03 | 7,774 | 6,361 | 1,413 | ||||
| 5 SHRS INVESCO S&P 500 PURE | 2020-07 | PURCHASE | 2021-09 | 793 | 682 | 111 | ||||
| 153 SHRS INVESCO S&P 500 PURE VALUE | 2021-03 | PURCHASE | 2021-06 | 11,786 | 11,362 | 424 | ||||
| 211 SHRS ISHARES CORE 1-5 YEAR | 2020-04 | PURCHASE | 2021-01 | 10,887 | 10,726 | 161 | ||||
| 11 SHRS ISHARES CORE 1-5 YEAR | 2020-06 | PURCHASE | 2021-01 | 567 | 566 | 1 | ||||
| 9 SHRS ISHARES CORE 1-5 YEAR | 2020-07 | PURCHASE | 2021-01 | 464 | 464 | |||||
| 13 SHRS ISHARES CORE 1-5 YEAR | 2020-09 | PURCHASE | 2021-01 | 671 | 671 | |||||
| 12 SHRS ISHARES MSCI USA | 2020-11 | PURCHASE | 2021-01 | 1,382 | 1,350 | 32 | ||||
| 24 SHRS ISHARES MSCI USA | 2020-11 | PURCHASE | 2021-01 | 2,228 | 2,054 | 174 | ||||
| 12 SHRS ISHARES NATIONAL MUNI BOND | 2020-06 | PURCHASE | 2021-01 | 1,405 | 1,379 | 26 | ||||
| 7 SHRS ISHARES NATIONAL MUNI BOND | 2020-07 | PURCHASE | 2021-01 | 819 | 814 | 5 | ||||
| 15 SHRS ISHARES NATIONAL MUNI BOND | 2020-06 | PURCHASE | 2021-02 | 1,763 | 1,723 | 40 | ||||
| 139 SHRS ISHARES NATIONAL MUNI BOND | 2020-06 | PURCHASE | 2021-02 | 15,688 | 15,629 | 59 | ||||
| 38 SHRS ISHARES NATIONAL MUNI BOND | 2020-06 | PURCHASE | 2021-03 | 4,405 | 4,367 | 38 | ||||
| 16 SHRS JPMRG DVSFD RENT EMRG | 2020-07 | PURCHASE | 2021-07 | 929 | 791 | 138 | ||||
| 37 SHRS JPMRG DVSFD RETN EMRG | 2020-09 | PURCHASE | 2021-07 | 2,150 | 1,830 | 320 | ||||
| 25 SHRS SCHWAB US DIVIDEND | 2020-07 | PURCHASE | 2021-01 | 1,646 | 1,346 | 300 | ||||
| 112 SHRS APDR MSCI ACWI | 2020-09 | PURCHASE | 2021-01 | 3,209 | 2,782 | 427 | ||||
| 321 SHRS SPDR NUVEEN BLOOMBERG BARCL | 2021-02 | PURCHASE | 2021-12 | 15,787 | 15,880 | -93 | ||||
| 299 SHRS ISHARES CORE 1-5 YEAR | 2020-04 | PURCHASE | 2021-12 | 15,090 | 15,200 | -110 | ||||
| 21 SHRS ISHARES MSCI USA QLTY | 2020-06 | PURCHASE | 2021-09 | 2,974 | 2,034 | 940 | ||||
| 14 SHRS ISHARES MSCI USA VALUE FACTO | 2020-06 | PURCHASE | 2021-09 | 1,469 | 1,040 | 429 | ||||
| 5 SHRS ISHARES MSCI USA VALUE FACTO | 2020-07 | PURCHASE | 2021-09 | 525 | 375 | 150 | ||||
| 100 SHRS JPMRG DVSFD RETN EMRG | 2020-05 | PURCHASE | 2021-07 | 5,810 | 4,214 | 1,596 | ||||
| 122 SHRS JPMRG DVSFD RETN EMRG | 2020-06 | PURCHASE | 2021-07 | 7,088 | 5,691 | 1,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD | 6,513,744 | 18,557,807 |
| CHARLES SCHWAB | 316,159 | 384,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONNOR GROUP XI | AT COST | 110,427 | 110,427 |
| CONNOR GROUP XII | AT COST | ||
| BUCKHORN INDURSTRIAL INVESTMENT | AT COST | 498,861 | 498,861 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1806 CENTRAL PARKWAY | 546,443 | 546,443 | 546,443 | |
| LAND - 1806 CENTRAL PARKWAY CINTI OH | 32,297 | 32,297 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 16,464 | 16,464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONNOR GROUP XII LOSS K-1 | 34,013 | 34,013 | ||
| BANK CHARGES | 245 | 245 | ||
| BUCKHORN LOSS K-1 | 1,139 | 1,139 | ||
| DEDUCTIONS K-1 | 474 | 474 |
| Description | Amount |
|---|---|
| NONTAXABLE INCOME | 51 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BAIRD MARGIN ACCOUNT | 1,114,201 | 2,295,357 |
| INVESTMT CONNOR GRP XII | 31,708 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTES RECEIVABLE |
4,516,151 |
|
RECEIVABLES - CONNOR XI |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 98,387 | 98,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES REAL ESTATE | 17,924 | 17,924 | ||
| TAXES OHIO | 200 | 200 | ||
| TAX - FOREIGN | 146 | 146 | ||
| TAX - EXCISE | 4,712 | 4,712 |