| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J. FLANAGAN & CO., CPA'S | 28,000 | 11,900 | 16,100 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Edmond de Rothschild Partnerships |
7 Haeshel St Caesarea 3079504 IS |
2021-11-15 | 460,000 | Cadets for Local Government-build capacity and knowledge in affordable housing and urban regeneration. | 230,000 | To the knowledge of the Foundation, no funds have been diverted. | Calls for progress & final narrative/fin'l reports. Grantee in compliance. | No independent verification is required at this time. | |
|
Sikkuy - The Association for the Advancement of Civic Equality |
17 Rachel Hameshoreret Jerusalem 96348 IS |
2021-11-15 | 213,500 | Advance urban and economic development in Arab municipalities and in Bedouin Villages in Israel's Negev region. | 106,750 | To the knowledge of the Foundation, no funds have been diverted. | Calls for progress & final narrative/fin'l reports. Grantee in compliance. | No independent verification is required at this time. | |
|
Toldot Yisrael |
PO Box 53125 Jerusalem 91530 IS |
2021-11-15 | 150,000 | Toldot Yisrael Digital Archive of Israel's Founding. | 150,000 | To the knowledge of the Foundation, no funds have been diverted. | Calls for final narrative/fin'l reports. Grantee in compliance. | No independent verification is required at this time. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND CAPITAL INTERNATIONAL PARTNERS VI | FMV | 126,023 | 126,023 |
| COMMONFUND CAPITAL NATURAL RESOURCES PARTNERS VII | FMV | 470,160 | 470,160 |
| COMMONFUND CAPITAL PRIVATE EQUITY PARTNERS VII | FMV | 450,852 | 450,852 |
| COMMONFUND CAPITAL VENTURE PARTNERS VIII | FMV | 679,851 | 679,851 |
| COMMONFUND GLOBAL DISTRESSED INVESTORS | FMV | 51,034 | 51,034 |
| MAKENA CAPITAL PRIVATE ENDOWMENT PRODUCT | FMV | 4,485,482 | 4,485,482 |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | FMV | 76,782,350 | 76,782,350 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND | FMV | 53,990,065 | 53,990,065 |
| VANGUARD REIT INDEX FUND | FMV | 12,872,074 | 12,872,074 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | FMV | 13,724,217 | 13,724,217 |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | FMV | 12,344,205 | 12,344,205 |
| VANGUARD BOND MARKET INDEX FUND | FMV | 14,047,817 | 14,047,817 |
| PROGRAM RELATED INVESTMENT | AT COST | 500,000 | 500,000 |
| VANGUARD S&P SMALL-CAP 600 VALUE INDEX FUND | FMV | 6,216,789 | 6,216,789 |
| VANGUARD S&P 500 VALUE INDEX FUND | FMV | 6,845,585 | 6,845,585 |
| VANGUARD CORE BOND FUND | FMV | 12,288,367 | 12,288,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PATTERSON BELKNAP WEBB & TYLER, LLP | 14,727 | 0 | 14,727 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKERS | 2,128,940 | 431,512 | 431,512 |
| TRANSITCHEK INVENTORY | 270 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHOTOCOPIER | 4,787 | 311 | 4,476 | |
| SUBSCRIPTIONS AND PUBLICATIONS | 4,099 | 0 | 4,138 | |
| NYS FILING FEE | 1,500 | 97 | 1,403 | |
| INFORMATION TECHNOLOGY | 41,905 | 2,724 | 32,029 | |
| OFFICE SUPPLIES | 14,191 | 922 | 13,577 | |
| INSURANCE | 16,448 | 972 | 16,111 | |
| POSTAGE AND DELIVERY | 2,076 | 135 | 1,941 | |
| DIRECT CHARITABLE | 7,821 | 0 | 7,821 | |
| FURNITURE AND IMPROVEMENTS | 20,051 | 1,304 | 18,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL PRIVATE ENDOWMENT PRODUCT | 138,168 | 138,168 | 138,168 |
| MAKENA CAPITAL PRIVATE ENDOWMENT PRODUCT - UBIT | -54,038 | ||
| MAKENA CAPITAL PRIVATE ENDOWMENT PRODUCT - ADJUSTMENT | -65,496 | ||
| COMMONFUND INVESTMENTS UBIT | -358 | ||
| COMMONFUND INVESTMENTS | 20,252 | 20,252 | 20,252 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION NET OF DEFERRED EXCISE TAX | 14,280,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETIREE HEALTH BENEFIT LIABILITY | 904,513 | 1,060,929 |
| DEFERRED TAX LIABILITY | 717,245 | 918,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONFUND SECURITIES - INV ADVISORY | 34,346 | 34,346 | 0 | |
| MAKENA CAPITAL ASSOCIATES - INV ADVISORY | 124,738 | 90,502 | 0 | |
| PROGRAM AND ADMINISTRATIVE CONSULTANTS | 149,087 | 0 | 146,975 | |
| THE VANGUARD GROUP | 214,140 | 214,140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 170,051 | 0 | 0 |