| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 16,336 | 0 | 16,336 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 228,170 | 228,170 |
| CERTIFICATES OF DEPOSIT | FMV | 1,811,117 | 1,811,117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 4,214 | 3,584 | 3,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 12,808 | 0 | 12,808 | 0 |
| DUES AND LICENSES | 10,976 | 0 | 10,976 | 0 |
| FOOD | 204,726 | 0 | 204,726 | 0 |
| LIABILITY INSURANCE | 46,974 | 0 | 46,974 | 0 |
| PROPERTY INSURANCE | 78,534 | 0 | 78,534 | 0 |
| MISCELLANEOUS | 10,510 | 0 | 10,510 | 0 |
| OFFICE SUPPLIES | 3,595 | 0 | 3,595 | 0 |
| MEDICARE SERVICES & SUPPLIES | 102,730 | 0 | 102,730 | 0 |
| CONTRACTED SERVICES | 384,348 | 0 | 384,348 | 0 |
| REPAIRS AND MAINTENANCE | 75,795 | 0 | 75,795 | 0 |
| RESIDENT BENEFITS | 14,291 | 0 | 14,291 | 0 |
| SUPPLIES | 172,279 | 0 | 172,279 | 0 |
| TELEPHONE | 11,062 | 0 | 11,062 | 0 |
| CLINIC FEES AND SUPPLIES | 6,000 | 0 | 6,000 | 0 |
| COMPUTER SUPPORT | 29,678 | 0 | 29,678 | 0 |
| LEASE EXPENSE | 12,412 | 0 | 12,412 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE CARE REVENUE | 1,950,835 | 1,950,835 | |
| ASSISTED LIVING CARE REVENUE | 755,449 | 755,449 | |
| DAYCARE REVENUE | 452,786 | 452,786 | |
| MEDICARE/MEDICAID PMTS | 1,687,421 | 1,687,421 | |
| BEAUTY SHOP NET INCOME | 3,618 | 3,618 | |
| MEAL INCOME | 19,039 | 19,039 | |
| FARM INCOME | 4,232 | 4,232 | |
| DUPLEX INCOME (NET) | 15,222 | 15,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT CASH | 1,380 | 1,475 |
| DAMAGE DEPOSITS-DUPLEXES/TOWNHOUSES | 26,380 | 28,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 190,367 | 0 | 190,367 | 0 |