| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35000.00 CONAGRA BRANDS INC | 39,904 | 38,502 |
| 40000.00 PIONEER NATURAL RESOURCE | 40,055 | 38,906 |
| 35000.00 COMCAST CORP | 37,419 | 37,195 |
| 40000.00 KIMBERLY-CLARK CORP | 40,117 | 38,770 |
| 22000.00 CIGNA CORP | 23,239 | 22,898 |
| 35000.00 ABBVIE INC | 35,883 | 37,195 |
| 40000.00 MCDONALD'S CORP | 42,847 | 42,453 |
| 40000.00 PAYPAL HOLDINGS INC | 40,756 | 40,494 |
| 40000.00 ORACLE CORP SR GLBL NT | 40,094 | 40,157 |
| 45000.00 APPLE INC | 44,610 | 47,596 |
| 37000.00 GOLDMAN SACHS GRP INC FRN | 37,000 | 37,120 |
| 40000.00 BANK OF AMERICA CORP | 41,737 | 42,107 |
| 60000.00 CITIGROUP INC | 60,511 | 64,713 |
| 20000.00 MORGAN STANLEY | 20,125 | 19,795 |
| 33000.00 UNION PACIFIC CORP | 38,244 | 37,043 |
| 25000.00 MORGAN STANLEY | 25,005 | 24,605 |
| 39000.00 VERIZON COMMUNICATIONS | 39,434 | 36,912 |
| 35000.00 LOWE'S COS INC | 34,958 | 34,288 |
| 35000.00 ROPER TECHNOLOGIES INC | 38,007 | 36,257 |
| 40000.00 ENTERGY LOUISIANA LLC | 39,992 | 39,687 |
| 40000.00 VALERO ENERGY CORP | 40,091 | 39,959 |
| 40000.00 AMERICAN HONDA FINANCE | 40,020 | 40,042 |
| 40000.00 INTERCONTINENTALEXCHANGE | 39,961 | 39,966 |
| 8000.00 JPMORGAN CHASE & CO | 8,010 | 8,934 |
| 37000.00 VISA INC | 38,503 | 37,604 |
| 35000.00 XCEL ENERGY INC | 35,668 | 36,773 |
| 40000.00 OMNICOM GROUP INC | 39,862 | 40,027 |
| 13000.00 HP ENTERPRISE CO | 14,682 | 14,426 |
| 40000.00 ENERGY TRANSFER OPERATNG | 42,564 | 43,163 |
| 35000.00 ESTEE LAUDER CO INC | 38,072 | 36,284 |
| 40000.00 TOYOTA MOTOR CREDIT CORP | 39,985 | 40,368 |
| 15000.00 AMAZON.COM INC | 14,997 | 14,988 |
| 25000.00 HP ENTERPRISE CO | 25,016 | 25,003 |
| 40000.00 CHEVRON USA INC | 39,716 | 39,202 |
| 35000.00 ROSS STORES INC | 38,782 | 38,319 |
| 35000.00 AIR LEASE CORP | 34,788 | 34,303 |
| 40000.00 BP CAP MARKETS AMERICA | 45,230 | 44,400 |
| 40000.00 D.R. HORTON INC | 39,871 | 38,712 |
| 8000.00 JPMORGAN CHASE & CO | 8,074 | 7,933 |
| 35000.00 PUBLIC STORAGE | 35,086 | 34,945 |
| 35000.00 BROADCOM INC | 39,121 | 38,276 |
| 35000.00 BLACKROCK INC | 34,688 | 34,733 |
| 35000.00 SOUTHERN CAL EDISON | 34,945 | 34,702 |
| 35000.00 CHARLES SCHWAB CORP | 35,201 | 35,419 |
| 35000.00 CANADIAN IMPERIAL BANK | 36,964 | 36,511 |
| 66000.00 SUMITOMO MITSUI FINL GRP | 66,052 | 68,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 51.00 CHARTER COMMUNICATIONS INC | 23,998 | 33,250 |
| 110.00 SEA LTD ADR | 4,843 | 24,608 |
| 67.00 ALPHABET INC CLASS C | 43,617 | 193,870 |
| 375.00 META PLATFORMS INC | 60,897 | 126,131 |
| 188.00 MATCH GROUP INC | 18,984 | 24,863 |
| 81.00 BURLINGTON STORES INC | 14,033 | 23,612 |
| 135.00 ADVANCE AUTO PARTS | 15,628 | 32,383 |
| 65.00 LVMH MOET HENNESSY VUITTON | 27,975 | 53,521 |
| 345.00 APTIV PLC | 52,410 | 56,907 |
| 695.00 DOLLARAMA INC | 22,441 | 34,760 |
| 95.00 EXPEDIA GROUP INC | 15,737 | 17,168 |
| 515.00 NIKE INC CL B | 28,153 | 85,835 |
| 70.00 HOME DEPOT | 9,473 | 29,050 |
| 350.00 ROSS STORES INC | 34,325 | 39,998 |
| 11.00 MERCADOLIBRE INC | 17,057 | 14,832 |
| 35.00 DOMINOS PIZZA | 13,753 | 19,751 |
| 185.00 WYNDHAM HOTELS & RESORTS | 8,948 | 16,585 |
| 370.00 HILTON WORLDWIDE HOLDINGS | 38,648 | 57,716 |
| 40.00 AMAZON.COM INC | 30,580 | 133,373 |
| 375.00 PEPSICO INC | 35,805 | 65,141 |
| 885.00 US FOODS HOLDING CORP | 26,708 | 30,824 |
| 55489.08 OW CREDIT INCOME FUND | 554,375 | 559,884 |
| 820.00 CONOCOPHILLIPS | 38,351 | 59,187 |
| 150.00 PIONEER NATURAL RESOURCES | 27,585 | 27,282 |
| 2180.00 BANK OF AMERICA CORP | 65,520 | 96,988 |
| 635.00 CITIGROUP INC | 23,443 | 38,347 |
| 113.00 S&P GLOBAL INC. | 36,298 | 53,328 |
| 590.00 BLACKSTONE INC | 32,943 | 76,340 |
| 82.00 AON PLC | 17,853 | 24,645 |
| 140.00 NASDAQ INC. | 12,087 | 29,401 |
| 885.00 SCHWAB CHARLES CORP NEW | 47,178 | 74,428 |
| 350.00 JPMORGAN CHASE & CO | 54,307 | 55,422 |
| 63.00 MSCI INC | 27,737 | 38,599 |
| 175.00 UNITEDHEALTH GROUP INC | 45,624 | 87,874 |
| 109.00 THERMO FISHER SCIENTIFIC | 6,203 | 72,729 |
| 57.00 TELEFLEX INC | 15,579 | 18,723 |
| 215.00 DANAHER CORP | 17,187 | 70,737 |
| 62.00 LAB CORP OF AMER HLDGS NEW | 8,231 | 19,481 |
| 77.00 COOPER COS INC | 18,103 | 32,258 |
| 250.00 CATALENT INC | 27,240 | 32,007 |
| 115.00 STERIS PLC | 11,485 | 27,992 |
| 290.00 ZOETIS INC | 18,618 | 70,768 |
| 380.00 IQVIA HOLDINGS INC | 57,353 | 107,213 |
| 177504.34 BTC CTF HEDGE FUND OF FDS | 2,297,251 | 2,902,728 |
| 370.00 IAA INC | 12,076 | 18,729 |
| 106.00 EQUIFAX INC | 14,144 | 31,035 |
| 290.00 SAFRAN SA | 36,257 | 35,361 |
| 140.00 LINCOLN ELEC HLDG | 18,635 | 19,525 |
| 215.00 SMITH A O CORP | 9,048 | 18,457 |
| 90.00 CARLISLE COS | 17,701 | 22,330 |
| 133.00 NORTHROP GRUMMAN CORP | 48,644 | 51,480 |
| 60.00 HEICO CORPORATION | 8,114 | 8,653 |
| 223.00 UNION PACIFIC CORP | 38,082 | 56,180 |
| 95.00 CINTAS CORP | 15,401 | 42,101 |
| 130.00 DOVER CORP | 10,014 | 23,608 |
| 350.00 EATON CORP PLC | 50,159 | 60,487 |
| 85.00 NICE LTD ADR | 13,953 | 25,806 |
| 74.00 ASML HOLDING | 35,250 | 59,230 |
| 83.00 NVIDIA CORP | 23,975 | 24,411 |
| 430.00 TEXAS INSTRUMENTS INC | 42,752 | 81,042 |
| 1190.00 APPLE INC | 31,695 | 211,308 |
| 135.00 ASPEN TECHNOLOGY | 18,511 | 20,547 |
| 810.00 MICROSOFT CORP | 51,507 | 272,419 |
| 76.00 SYNOPSYS INC | 8,493 | 28,006 |
| 88.00 ADOBE INC | 44,067 | 49,901 |
| 50.00 ANSYS INC | 8,670 | 20,056 |
| 60.00 SERVICENOW INC | 10,246 | 38,946 |
| 47.00 PAYCOM SOFTWARE INC | 17,117 | 19,513 |
| 520.00 VISA INC | 44,761 | 112,689 |
| 140.00 CDW CORP/DE | 15,262 | 28,669 |
| 260.00 SS&C TECHNOLOGIES HOLDINGS | 16,390 | 21,314 |
| 555.00 AMPHENOL CORP | 26,215 | 48,540 |
| 105.00 WEX INC | 16,880 | 14,740 |
| 341599.19 OW LARGE CAP STRATEGIES FD | 3,353,729 | 6,435,728 |
| 285.00 VULCAN MATERIALS | 53,109 | 59,160 |
| 117.00 AIR PRODUCTS & CHEMICALS | 27,614 | 35,598 |
| 215.00 AMERICAN TOWER CORP | 37,751 | 62,887 |
| 95.00 JONES LANG LASALLE INC COM | 18,090 | 25,587 |
| 134996.31 OW SMALL & MIDCAP STRAT FD | 1,416,073 | 2,436,683 |
| 160.00 AMERICAN WATER WORKS CO | 6,299 | 30,217 |
| 360.00 AMEREN CORP | 23,501 | 32,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 35,000 | 35,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HFD INV INTEREST EXPENSE | 15,595 | 15,595 | 0 | |
| HFD 2% DEDUCTIONS | 53,595 | 0 | 0 | |
| LINE 18C NONDEDUC EXPS HFD K1 | 3 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEDGE FUND OTH INCOME | 67,643 | 67,643 | 67,643 |
| BTC HDG FD OTH PORT INCOME | 30,613 | 30,613 | 30,613 |
| HFD ORD INC PASSIVE | -11,709 | -11,709 | -11,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICE FEES | 3,000 | 0 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 942 | 942 | 0 | |
| FOREIGN TAXES EXCESS WITHHELD | 439 | 0 | 0 | |
| 2020 TAX PAID WITH EXT | 12,000 | 0 | 0 |