| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 108,043 | 162,004 |
| 412295107 HARDING LOEVNER INTE | AT COST | 130,199 | 159,360 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 189,303 | 296,688 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 102,338 | 99,577 |
| 557492485 MADISON MID CAP FUND | AT COST | 116,276 | 152,887 |
| 741479109 T ROWE PRICE GROWTH | |||
| 922031828 VANGUARD INTM TERM T | AT COST | 120,832 | 119,309 |
| 957663503 WESTERN ASSET CORE P | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 131,776 | 196,140 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 174,854 | 176,947 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 199,220 | 198,857 |
| 09260B465 BLACKROCK LOW DURATI | AT COST | 79,792 | 79,693 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 360,742 | 360,226 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,825 | 79,342 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 158,697 | 179,101 |
| 52106N459 LAZARD GLOBAL LISTED | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 75,969 | 80,036 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 117,618 | 159,787 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 138,338 | 137,811 |
| 77958B105 T ROWE PRICE INSTITU | |||
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 73,394 | 99,228 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 94,246 | 118,290 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 99,549 | 119,151 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 143,029 | 199,490 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 201,356 | 198,403 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 189,685 | 274,301 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 80,234 | 79,610 |
| 957663669 WESTERN ASSET CORE P | AT COST | 197,505 | 199,034 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 5,695 |
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 1,109 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 19,201 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 4,788 |
| RECOVERY OF PRIOR YEAR GRANT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,139 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 827 | 827 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |