| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO MTN - 2.250% - 03/15/202 | 49,967 | 50,823 |
| AIR LEASE CORP NOTE CALL - 3.2 | 35,609 | 36,330 |
| AMPHENOL CORP NEW NOTE CALL - | 49,493 | 51,987 |
| ASIAN DEVELOPMENT BANK - 1.750 | 29,872 | 30,276 |
| AT&T INC NOTE - 0.650% - 03/25 | 15,000 | 15,004 |
| BANK AMER CORP - 3.093% - 10/0 | 64,000 | 66,605 |
| BANK NOVA SCOTIA - 0.550% - 09 | 74,946 | 74,573 |
| BANK OF MONTREAL - 2.350% - 09 | 74,897 | 75,959 |
| BAT CAPITAL CORP NOTE - 3.215% | 49,000 | 51,020 |
| BB&T CORP - 3.050% - 06/20/202 | 59,998 | 60,589 |
| BROADCOM CORP/BROADCOM CAYMAN | 36,662 | 36,887 |
| BUNGE LTD FIN CORP NOTE CALL M | 49,998 | 49,825 |
| CATERPILLER FINL SERVICE - 1.9 | 34,951 | 35,365 |
| CHEVRON - 1.018% - 08/12/2027 | 28,000 | 26,982 |
| CITIGROUP BOND - 4.450% - 09/2 | 16,672 | 16,735 |
| CITIGROUP INC NOTE - 3.668% - | 37,774 | 37,774 |
| CONSTELLATION BRANDS, INC - 4. | 22,950 | 23,010 |
| CVS HEALTH CORP - 1.300% - 08/ | 45,871 | 44,625 |
| DOMINION ENERGY INC SER B NOTE | 40,194 | 40,150 |
| EUROPEAN INVT BK BOND - 2.625% | 29,846 | 31,184 |
| GENERAL MOTORS CO - 5.000% - 1 | 36,707 | 36,722 |
| GLAXOSMITHKLINE - 2.850% - 05/ | 49,966 | 50,426 |
| JOHN DEERE CAPITAL - 2.150% - | 59,878 | 60,686 |
| JPMORGAN CHASE & CO - 2.005% - | 69,999 | 70,854 |
| KIMCO REALTY CORP NOTE CALL MA | 57,741 | 57,446 |
| KLA-TENCOR SR GLBL NT - 4.650% | 47,494 | 48,796 |
| MPLX LP - 4.000% - 02/15/2025 | 52,523 | 53,339 |
| NISOURCE - 0.950% - 08/15/2025 | 59,851 | 58,429 |
| ORACLE CORP NOTE - 3.250% - 11 | 26,487 | 26,324 |
| PAYPAL HLDGS INC - 2.400% - 10 | 50,195 | 51,759 |
| PAYPAL HOLDINGS INC - 2.200% - | 9,987 | 10,141 |
| PUBLIC STORAGE - 2.370% - 09/1 | 50,000 | 50,595 |
| TOYOTA MOTOR CREDIT CORP - 2.1 | 49,899 | 50,560 |
| TRANSCANADA PIPELINE - 4.250% | 34,705 | 34,595 |
| VERIZON COMMUNICATIONS INC - 2 | 66,103 | 67,708 |
| VISA INC - 2.150% - 09/15/2022 | 14,955 | 15,159 |
| WELLS FARGO - 3.550% - 09/29/2 | 65,142 | 69,295 |
| ZOETIS INC - 3.250% - 02/01/20 | 57,170 | 56,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADYEN N.V. | 15,884 | 40,585 |
| AERCAP HOLDING N.V | 14,009 | 21,392 |
| AIA GROUP LTD ADR | 25,868 | 31,893 |
| ALCON INC | 13,139 | 18,121 |
| ALEXANDRIA REAL ESTATE EQUITIE | 4,878 | 6,689 |
| ALFA LAVAL AB | 11,799 | 18,431 |
| ALLIANZ SE | 34,991 | 34,990 |
| ALPHABET INC CL A | 64,409 | 139,058 |
| ALPHABET INC CL C | 73,470 | 176,509 |
| AMAZON COM | 80,351 | 110,033 |
| AMBEV SA | 13,710 | 10,340 |
| AMERICAN HOMES 4 RENT | 8,457 | 9,594 |
| ANALOG DEVICES INC | 34,545 | 55,016 |
| ANTHEM INC | 35,183 | 57,015 |
| AON PLC CL A | 46,911 | 72,736 |
| APPLE HOSPITALITY REIT INC | 3,132 | 4,344 |
| APPLE INC | 4,366,316 | 5,293,006 |
| ATLAS COPCO AB A SHS ADR | 20,587 | 46,160 |
| AUTOZONE INC | 42,258 | 85,952 |
| AVALONBAY CMNTYS INC | 11,364 | 17,681 |
| BANCO BILBAO ARG SA | 18,331 | 15,227 |
| BECTON DICKINSON & CO | 50,254 | 51,302 |
| BHP BILLITON LIMITED | 36,420 | 27,339 |
| BLACKROCK STRAT INC OPP PORTFO | 816,647 | 835,552 |
| BRANDYWINE RLTY TR | 2,189 | 2,214 |
| BRIXMOR PPTY GROUP INC COM | 3,499 | 6,734 |
| CAMDEN PPTY TR | 6,771 | 13,044 |
| CANADIAN NATL RAILWAY CO | 8,189 | 12,040 |
| CAPITAL ONE FINANCIAL CORP | 12,045 | 25,536 |
| CARRIER GLOBAL | 26,092 | 58,200 |
| CHAMPLAIN SMALL COMPANY FUND I | 468,855 | 569,565 |
| CHECK POINT SOFTWARE TECHNOLOG | 25,039 | 25,760 |
| CHUGAI PHARMACEUTICAL CO., LTD | 9,505 | 14,528 |
| CITIGROUP INC | 77,257 | 77,541 |
| CME GROUP, INC | 36,987 | 47,063 |
| COLGATE-PALMOLIVE COMPANY | 27,545 | 33,795 |
| COMCAST CORP | 55,352 | 69,606 |
| CSPC PHARMACEUTICALS GROUP | 16,543 | 14,667 |
| CUBESMART | 3,180 | 6,317 |
| DASSAULT SYS SA SPN ADR | 19,449 | 37,061 |
| DB X TRACKERS MSCI EAFE HEDGED | 782,671 | 983,949 |
| DBS GROUP HLDGS SPON ADR | 23,177 | 34,563 |
| DFA INTERNATIONAL REAL ESTATE | 333,266 | 317,673 |
| DFA U.S. SMALL CAP PORTFOLIO | 460,733 | 604,943 |
| DIAGEO PLC ADS | 10,621 | 14,529 |
| DIGITAL RLTY TR INC | 8,062 | 10,966 |
| DISH NETWORK CORPORATION | 30,429 | 28,742 |
| DUKE REALTY CORPORATION | 6,862 | 13,194 |
| ECOLAB INC | 21,083 | 27,916 |
| ENN ENERGY HOLDINGS LIMITED | 10,127 | 11,928 |
| EPIROC AB | 9,813 | 22,530 |
| EQUINIX, INC | 20,850 | 29,604 |
| EQUITY RESIDENTIAL PPTYS TR | 8,383 | 12,670 |
| FACTSET RESH SYST INC | 24,115 | 43,255 |
| FANUC LIMITED UNSPONSORED | 9,076 | 9,112 |
| FOMENTO ECONOMICO MEXICANO | 17,820 | 16,475 |
| FUCHS PETROLUB SE | 5,297 | 4,623 |
| GENERAL ELECTRIC CO | 48,366 | 65,940 |
| GENERAL MOTORS | 21,075 | 34,474 |
| GOLDMAN SACHS HIGH YIELD FUND | 768,703 | 766,069 |
| GOLDMAN SACHS TACTICAL TILT OV | 1,470,143 | 1,537,991 |
| GRACO INC | 29,369 | 48,694 |
| HAIER SMART HOME ADR | 12,773 | 14,930 |
| HDFC BANK LTD ADR | 10,127 | 12,298 |
| HILTON WORLDWIDE HOLDINGS, INC | 29,670 | 57,092 |
| ICICI BK LTD ADS | 8,665 | 18,108 |
| INFINEON TECH ADS | 12,999 | 39,560 |
| INVITATION HOMES INC. | 7,079 | 17,003 |
| ISHARES S&P 500 INDEX FD | 2,936,155 | 5,177,725 |
| ITAU UNIBANCO HOLDING S.A | 19,212 | 10,879 |
| JBG SMITH PROPERTIES | 6,005 | 5,541 |
| JOHCM EMERGING MARKETS OPPORTU | 262,655 | 292,642 |
| JOHCM INTERNATIONAL SELECT FUN | 793,231 | 1,015,813 |
| JOHNSON & JOHNSON | 56,804 | 69,283 |
| KOMATSU LTD | 10,996 | 12,924 |
| KUBOTA CORPORATION | 11,972 | 16,535 |
| L'AIR LIQUIDE ADR OTC | 7,004 | 10,531 |
| L'OREAL ADR | 24,488 | 45,134 |
| LIBERTY BROADBAND CORPORATION | 53,735 | 84,416 |
| LIFE STORAGE, INC | 7,419 | 9,957 |
| LINDE PLC COM | 39,396 | 72,057 |
| LONZA GROUP AG UNSP/ADR | 9,836 | 28,474 |
| LOWES COMPANIES INC | 29,482 | 70,048 |
| LYONDELLBASELL INDUSTRIES NV | 9,786 | 13,927 |
| MARRIOTT INTERNATIONAL INC. CL | 45,259 | 75,184 |
| MASTERCARD INC | 56,977 | 81,566 |
| MEDICAL PROPERTIES TRUST, INC | 5,109 | 5,860 |
| META PLATFORMS INC | 77,029 | 116,713 |
| METTLER-TOLEDO INTL | 28,034 | 62,797 |
| MICROSOFT CORP | 164,248 | 345,064 |
| MID-AMERICA APT COMMUNITIES IN | 11,588 | 14,225 |
| MIDDLEBY CORPORATION | 31,653 | 52,732 |
| MOODYS CORP | 61,756 | 121,470 |
| MORGAN STANLEY | 43,406 | 84,025 |
| MSCI INC | 27,529 | 72,910 |
| NASPERS LTD N SPONS ADR | 7,797 | 6,541 |
| NESTLE S.A | 18,449 | 28,214 |
| NETFLIX INC | 54,265 | 80,125 |
| NIKE INC-CL B | 31,160 | 60,001 |
| NOTORI HOLDINGS | 13,676 | 12,750 |
| NOVOZYMES A/S UNSP/ADR | 7,902 | 13,050 |
| OIL CO LUKOIL PJSC SPON ADR RE | 18,491 | 20,295 |
| ORACLE CORP | 31,986 | 52,588 |
| OTIS WORLDWIDE CORP | 30,711 | 42,795 |
| PEAR TREE FOREIGN VALUE FD INS | 417,210 | 546,942 |
| PEPSICO INC | 48,860 | 68,442 |
| PIMCO INCOME FUND | 830,579 | 831,720 |
| PING AN INSURANCE GROUP ADR | 14,139 | 9,378 |
| PROLOGIS | 22,301 | 43,437 |
| PROSUS NV ADR | 16,450 | 15,647 |
| PT TELEKOM. IND. TBK ADR | 11,444 | 14,901 |
| REGENCY CENTERS CORP | 4,922 | 8,062 |
| REXFORD INDUSTRIAL REALTY INC | 11,747 | 19,223 |
| RIO TINTO PLC SPONSORED ADR | 18,894 | 22,960 |
| ROCHE HOLDING LTD ADR | 21,391 | 33,392 |
| ROYAL DUTCH SHEL PLC SPONS ADR | 18,511 | 15,823 |
| RYMAN HOSPITALITY PROPERTIES | 7,688 | 8,001 |
| SAFRAN SA - UNSPON ADR | 25,273 | 23,554 |
| SAP AKTIENGESELL ADS | 24,487 | 29,283 |
| SCHNEIDER ELEC UNSP/ADR | 15,920 | 33,603 |
| SGS SA UNSP ADR | 7,769 | 10,349 |
| SHERWIN-WILLIAMS CO | 40,918 | 90,857 |
| SHIONOGI & CO LTD | 14,660 | 17,864 |
| SIMON PPTY GROUP INC | 8,391 | 13,261 |
| SITE CENTERS CORP | 3,835 | 5,271 |
| SONOVA HOLDING AG AD | 6,917 | 14,448 |
| SUN COMMUNITIES INC | 8,175 | 8,189 |
| SYMRISE AG UNSPONSORED | 10,952 | 20,092 |
| SYSMEX CORP UNSP ASDR | 11,407 | 22,500 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 14,636 | 42,109 |
| TENCENT HOLDINGS LIMITED | 30,074 | 33,756 |
| TERRENO RLTY CORPCOM | 10,896 | 13,220 |
| TJX COMPANIES INC | 34,402 | 49,424 |
| UDR INC | 12,538 | 18,657 |
| UNICHARM CORP - SPN ADR | 16,847 | 22,417 |
| UNILEVER PLC AMER | 15,352 | 14,954 |
| UNITEDHEALTH GROUP INC | 88,790 | 171,732 |
| URBAN EDGE PROPERTIES | 3,224 | 4,180 |
| US BANCORP | 32,141 | 36,061 |
| VENTAS INC | 13,529 | 12,780 |
| VICI PROPERTIES INC | 5,353 | 5,631 |
| VISA INC | 17,259 | 18,854 |
| WALT DISNEY HOLDINGS CO | 23,324 | 28,035 |
| WELLS FARGO & CO | 32,849 | 61,462 |
| WELLTOWER INC. | 20,062 | 24,101 |
| WILLIS TOWERS WATSON PUBLIC LT | 22,777 | 23,749 |
| WOODWARD INC | 8,070 | 10,180 |
| XP INC CL A | 2,757 | 1,925 |
| YANDEX N V | 4,853 | 8,591 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENNIUM LTD | 1,000,000 | 1,359,657 | |
| MONARCH V SELECT OPPORTUNITIES | 195,650 | 258,568 | |
| TPG TECH ADJACENCIES ACCESS OF | 665,775 | 1,206,661 | |
| VINTAGE VIII OFFSHORE SCSP | 390,973 | 787,301 | |
| WEST STREET STRATGC SOLUTIONS | 356,292 | 403,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 62,065 | 62,065 | ||
| Bank Charges | 888 | 888 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 42,436 | 23,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 103,992 | 103,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 5,900 | |||
| 990-PF Extension for 2020 | 4,170 | |||
| Foreign Tax Paid | 3,103 | 3,103 |