| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMER BEACON BRIDGEWAY LG CAP | FMV | 753,224 | 753,224 |
| FIDELITY GROWTH COMPANY FD | FMV | 774,988 | 774,988 |
| HOMESTEAD SM CO STK FD | FMV | 235,504 | 235,504 |
| ISHARES IBOXX | FMV | 506,768 | 496,950 |
| ISHARES MSCI EAFE ETF | FMV | 647,143 | 647,143 |
| ISHARES TR RUSSELL MIDCAP GWTH | FMV | 501,207 | 501,207 |
| ISHARES RUSSELL MIDCAP ETF | FMV | 556,167 | 556,167 |
| ISHARES RUSSELL 1000 ETF | FMV | 497,128 | 497,128 |
| JANUS FLEX BD FD T SH | FMV | 1,055,546 | 1,055,546 |
| MFS INTERNATIONAL NEW DISC | FMV | 497,859 | 497,859 |
| PARNASSUS CORE EQUITY INST | FMV | 381,300 | 381,300 |
| SPDR S&P 500 ETF TR | FMV | 759,936 | 759,936 |
| VANGUARD EQUITY INC INV | FMV | 871,398 | 871,398 |
| VANGUARD ST FEDERAL ADM | FMV | 936,572 | 936,572 |
| VANGUARD ST CORP BD ETF | FMV | 1,021,845 | 1,021,845 |
| VANGUARD GRWTH INDEX INV | FMV | 903,631 | 903,631 |
| VANGUARD SMALL CAP ETF | FMV | 723,231 | 723,231 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 302 | 151 | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMORTIZATION OF BOND PREMIUM | 945 | 945 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 995,368 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,040 |