| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 2,630 | 263 | 2,367 | |
| AUDIT FEE | 12,000 | 1,200 | 10,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1988-11-01 | 3,124 | 3,124 | S/L | 5.0000 | ||||
| TYPEWRITER | 1988-11-01 | 1,021 | 1,021 | S/L | 5.0000 | ||||
| CHAIR | 1989-02-22 | 504 | 504 | S/L | 5.0000 | ||||
| HON FILE CABINET | 1991-07-03 | 189 | 189 | S/L | 5.0000 | ||||
| MODEM | 1997-06-29 | 168 | 168 | S/L | 5.0000 | ||||
| 2 EXEC CHAIRS | 1997-08-22 | 1,084 | 1,084 | S/L | 7.0000 | ||||
| 2 FILE CABINETS | 1997-08-22 | 467 | 467 | S/L | 7.0000 | ||||
| DESK | 1997-09-12 | 2,246 | 2,246 | S/L | 7.0000 | ||||
| TABLE | 1997-09-24 | 939 | 939 | S/L | 7.0000 | ||||
| BOOKCASE | 1997-09-24 | 754 | 754 | S/L | 7.0000 | ||||
| CHAIR/UPHOLSTERY | 1998-12-23 | 2,021 | 2,021 | S/L | 5.0000 | ||||
| FAX MACHINE | 1999-05-26 | 170 | 170 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1999-08-29 | 602 | 602 | S/L | 7.0000 | ||||
| CONFERENCE ROOM TABLE & CHAIRS | 1999-09-29 | 5,926 | 5,926 | S/L | 7.0000 | ||||
| CHAIR & TABLE LAMPS | 1999-10-04 | 1,083 | 1,083 | S/L | 7.0000 | ||||
| KITCHEN TABLE | 1999-12-29 | 308 | 308 | S/L | 7.0000 | ||||
| SOFTWARE-NORTON ANTIVIRUS | 2000-02-02 | 650 | 650 | S/L | 3.0000 | ||||
| PANASONIC COMPUTER | 2001-09-05 | 1,595 | 1,595 | S/L | 5.0000 | ||||
| CANON 2200 PRINTER | 2002-03-01 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| SCANNER | 2002-06-05 | 2,440 | 2,440 | S/L | 5.0000 | ||||
| OCR SOFTWARE | 2002-06-19 | 331 | 331 | S/L | 3.0000 | ||||
| HOUSE & REMODELING | 1998-07-20 | 354,407 | 257,446 | S/L | 31.5000 | 11,251 | 1,125 | ||
| LAND | 1998-07-20 | 27,780 | |||||||
| HIGH CHAIRS | 2004-11-03 | 3,857 | 3,857 | S/L | 7.0000 | ||||
| LAPTOP | 2004-12-27 | 2,422 | 2,422 | S/L | 5.0000 | ||||
| DRAWER | 2005-05-19 | 1,864 | 1,864 | S/L | 5.0000 | ||||
| REMODELING & PORCH | 2005-12-01 | 4,300 | 4,300 | S/L | 15.0000 | ||||
| ROOF | 2005-09-27 | 21,711 | 21,711 | S/L | 15.0000 | ||||
| TELEPHONE SYSTEM | 2006-08-09 | 2,352 | 2,352 | S/L | 7.0000 | ||||
| COPIER | 2007-11-29 | 1,197 | 1,197 | S/L | 7.0000 | ||||
| CARPET | 2011-01-03 | 2,548 | 2,548 | S/L | 7.0000 | ||||
| HP COMPUTERS (2) | 2016-02-19 | 2,707 | 2,707 | S/L | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICALLY TRADED SECURITIES | PURCHASE | 1,962,485 | 1,648,351 | 314,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA SECURITIES | 11,458,988 | 11,458,988 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH IN WACHOVIA SECURITIES | FMV | 64,427 | 64,427 |
| OTHER INVESTMENTS | FMV | 639,749 | 639,749 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 424,776 | 339,065 | 85,711 | ||
| 27,780 | 27,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,230 | 423 | 3,807 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 5,362 | 2,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CLEANING | 1,380 | 138 | 1,242 | |
| COMMUNICATIONS | 2,486 | 248 | 2,238 | |
| REPAIRS & MAINTENANCE | 1,130 | 113 | 1,017 | |
| OFFICE EXPENSE | 5,089 | 509 | 4,580 | |
| CATERING | 99 | 10 | 89 | |
| INSURANCE | 6,893 | 689 | 3,821 | |
| POSTAGE | 65 | 6 | 59 | |
| SUPPLIES | 1,490 | 149 | 1,341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS INVEST | -2,725,903 | -2,725,903 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAXES PAYABLE | 976 | 2,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 24,575 | 24,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,598 | 358 | 3,240 | |
| EXCISE TAX | 7,231 |