| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 2207 E. 75TH | 2012-12-27 | 464,667 | 135,170 | SL | 27.500000000000 | 16,897 | 0 | 16,897 | |
| LAND | 2012-12-27 | 25,333 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-09 | 623,786 | 114,363 | SL | 27.500000000000 | 22,683 | 0 | 22,683 | |
| IMPROVEMENTS | 2020-02-12 | 13,920 | 851 | SL | 15.000000000000 | 928 | 0 | 928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 2207 E. 75TH | 464,667 | 152,067 | 312,600 | 312,600 |
| LAND | 25,333 | 0 | 25,333 | 25,333 |
| IMPROVEMENTS | 623,786 | 137,046 | 486,740 | 486,740 |
| IMPROVEMENTS | 13,920 | 1,779 | 12,141 | 12,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT | 254,000 | 254,000 | 254,000 |
| PREPAID INSURANCE | 2,122 | 2,228 | 2,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE PROGRAMMING | 61,636 | 0 | 0 | 61,636 |
| GENERAL AND ADMIN EXPENSE | 4,058 | 0 | 0 | 0 |
| INSURANCE | 6,164 | 0 | 6,164 | 0 |
| REPAIRS & MAINTENANCE | 18,182 | 0 | 18,182 | 0 |
| UTILITIES | 24,670 | 0 | 24,670 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL RECEIPTS | 306,721 | 306,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PROPERTY MANAGER | 15,778 | 11,074 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEASING COSTS | 280 | 0 | 280 | 0 |
| BANK FEES | 37 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 14,994 | 0 | 14,994 | 0 |