| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 1,875,094 | 4,090,118 |
| 921910501 VANGUARD INTERNATION | AT COST | 5,153,041 | 7,906,559 |
| 922040100 VANGUARD INSTITUTION | AT COST | 2,909,097 | 9,719,106 |
| 277902235 EATON VANCE ATLANTA | AT COST | 6,165,730 | 7,040,501 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 2,451,010 | 7,694,987 |
| 957663669 WESTERN ASSET FDS IN | AT COST | 6,250,845 | 6,462,102 |
| 131649766 CALVERT EMERGING MAR | |||
| 641224795 NEUBERGER BERMAN REA | AT COST | 2,635,594 | 3,537,543 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 3,685,013 | 4,293,287 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 4,132,703 | 7,125,652 |
| 131582280 CALVERT EQUITY FUND | |||
| 921937504 VANGUARD TOTAL BOND | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 922908512 VANGUARD MID-CAP VAL | AT COST | 2,751,498 | 3,490,512 |
| 922908686 VANGUARD SMALL-CAP I | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 3,769,814 | 4,717,229 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H857 ARTISAN INTERNATIONA | AT COST | 8,704,919 | 9,092,883 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 92837F482 VIRTUS CEREDEX L/C V | |||
| 99NETA855 POINTER OFFSHORE LTD | AT COST | 6,500,000 | 8,170,463 |
| P992299TZ0 PENDING POINTER OFF | |||
| 015565369 ALGER SMALL CAP FOCU | AT COST | 1,735,774 | 1,474,325 |
| 256210105 DODGE & COX INCOME F | AT COST | 5,689,293 | 5,617,378 |
| 41664T669 HARTFORD DIVIDEND AN | AT COST | 7,645,695 | 7,970,565 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 3,657,116 | 3,867,593 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 1,796,160 | 1,858,969 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 14,751 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 20,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 179,347 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 49,245 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 10,842 | 10,842 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 356 | 356 | 0 |