| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARTERLY ACCOUNTING | 6,000 | 3,000 | 3,000 | |
| PREPARATION OF FINANCIAL STMTS | 5,000 | 2,500 | 2,500 | |
| TAX REPORT SERVICES | 4,600 | 2,300 | 2,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2004-09-01 | 3,177 | 3,177 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2005-03-03 | 1,122 | 1,122 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-07-01 | 8,049 | 8,049 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2007-07-01 | 1,091 | 1,091 | SL | 5.000000000000 | 0 | 0 | ||
| DRIVEWAY | 2008-11-17 | 9,300 | 7,492 | SL | 15.000000000000 | 620 | 0 | ||
| FILING CABINET | 2009-03-27 | 1,102 | 1,099 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2012-09-25 | 760 | 760 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2008-02-06 | 1,470 | 1,470 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS & PERIPHERALS | 2017-07-01 | 12,009 | 8,408 | SL | 5.000000000000 | 2,402 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,969 VANGUARD INST IDX FD (VINIX) | 3,395,079 | 5,262,310 |
| 327,096 VANGUARD LT BD IDX FD (VBLLX) | 4,473,769 | 5,125,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 3,177 | 3,177 | 0 | |
| FURNITURE | 1,122 | 1,122 | 0 | |
| FURNITURE & FIXTURES | 8,049 | 8,049 | 0 | |
| OFFICE EQUIPMENT | 1,091 | 1,091 | 0 | |
| DRIVEWAY | 9,300 | 8,112 | 1,188 | |
| FILING CABINET | 1,102 | 1,099 | 3 | |
| COMPUTERS | 760 | 760 | 0 | |
| FURNITURE & FIXTURES | 1,470 | 1,470 | 0 | |
| COMPUTERS & PERIPHERALS | 12,009 | 10,810 | 1,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - RENT | 960 | 960 | 960 |
| ACCRUED INVESTMENT INCOME | 12,668 | 14,731 | 14,731 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TEL, COMPUTER & INTERNET | 9,681 | 2,420 | 7,261 | |
| INSURANCE | 2,810 | 703 | 2,107 | |
| OFFICE & POSTAGE | 5,162 | 1,291 | 3,872 | |
| DUES,FEES & PERMITS | 2,960 | 740 | 2,220 |
| Description | Amount |
|---|---|
| ACCRUED GRANTS PAID | 375,000 |
| TO REVERSE GRANT PAYABLE SET UP IN ERROR PRIOR YEAR | 1,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 32,426 | 0 | 0 | |
| PAYROLL | 13,779 | 3,445 | 10,334 |