| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 30,248 | 29,586 |
| 54401E143 LORD ABBETT SHRT DUR | 48,532 | 45,673 |
| 464287432 ISHARES 20+ YEAR TRE | 29,540 | 22,744 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 102,010 | 91,122 |
| 83002G884 SIX CIRCLES CREDIT O | 46,728 | 42,777 |
| 92206C771 VANGUARD MORTGAGE-BA | 26,135 | 23,140 |
| 92203J407 VANGUARD TOTAL INTL | 45,565 | 44,289 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 5,899 | 26,249 |
| 02079K305 ALPHABET INC-CL A | 2,400 | 10,896 |
| 09062X103 BIOGEN INC | 3,780 | 2,651 |
| 101137107 BOSTON SCIENTIFIC CO | 4,526 | 6,448 |
| 110122108 BRISTOL-MYERS SQUIBB | 10,093 | 12,166 |
| 16119P108 CHARTER COMMUNICATIO | 2,835 | 5,622 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 9,419 | 9,353 |
| 438516106 HONEYWELL INTERNATIO | 2,029 | 7,821 |
| 464287465 ISHARES MSCI EAFE ET | 157,589 | 173,972 |
| 46432F842 ISHARES CORE MSCI EA | 23,290 | 22,481 |
| 46434G822 ISHARES MSCI JAPAN E | ||
| 532457108 ELI LILLY & CO | 4,258 | 16,536 |
| 548661107 LOWE'S COS INC | 824 | 7,336 |
| 57636Q104 MASTERCARD INC - A | 7,042 | 17,982 |
| 594918104 MICROSOFT CORP | 5,944 | 45,716 |
| 609207105 MONDELEZ INTERNATION | 2,666 | 5,712 |
| 617446448 MORGAN STANLEY | 2,953 | 9,127 |
| 65339F101 NEXTERA ENERGY INC | 5,899 | 9,373 |
| 655844108 NORFOLK SOUTHERN COR | 6,817 | 10,228 |
| 67103H107 O'REILLY AUTOMOTIVE | 4,086 | 8,213 |
| 713448108 PEPSICO INC | 6,512 | 10,000 |
| 723787107 PIONEER NATURAL RESO | 4,904 | 9,592 |
| 78462F103 SPDR S&P 500 ETF TRU | 147,691 | 333,489 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 5,575 | 11,524 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,579 | 27,222 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 3,289 | 6,198 |
| 949746101 WELLS FARGO & CO | 8,646 | 10,184 |
| 96208T104 WEX INC | ||
| 315911750 FIDELITY 500 INDEX-I | 127,704 | 174,161 |
| 67066G104 NVIDIA CORP | 1,523 | 5,154 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 3,811 | 4,093 |
| 580135101 MCDONALD'S CORP | 8,799 | 9,628 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 142,229 | 154,590 |
| 83002G405 SIX CIRCLES INTL UNC | 180,367 | 161,873 |
| G5494J103 LINDE PLC | 8,393 | 14,089 |
| N6596X109 NXP SEMICONDUCTORS N | 13,764 | 14,803 |
| 00287Y109 ABBVIE INC | 6,883 | 13,631 |
| 023135106 AMAZON.COM INC | 13,962 | 27,721 |
| 025816109 AMERICAN EXPRESS CO | 5,159 | 6,377 |
| 037833100 APPLE INC | 826 | 29,942 |
| 060505104 BANK OF AMERICA CORP | 3,130 | 8,156 |
| 09857L108 BOOKING HOLDINGS INC | 8,781 | 8,745 |
| 461202103 INTUIT INC | 4,472 | 6,167 |
| 883556102 THERMO FISHER SCIENT | 7,129 | 11,409 |
| N07059210 ASML HOLDING NV-NY R | 2,047 | 3,331 |
| 007903107 ADVANCED MICRO DEVIC | 7,079 | 5,506 |
| 031100100 AMETEK INC | 5,773 | 5,714 |
| 032654105 ANALOG DEVICES INC | 5,618 | 6,136 |
| 20825C104 CONOCOPHILLIPS | 12,145 | 15,088 |
| 363576109 ARTHUR J GALLAGHER & | 5,828 | 6,685 |
| 43300A203 HILTON WORLDWIDE HOL | 5,563 | 4,903 |
| 45687V106 INGERSOLL RAND INC C | 5,041 | 4,376 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 20,431 | 21,473 |
| 46641Q217 JPMORGAN BETABUILDER | 76,161 | 66,369 |
| 46641Q225 JPMORGAN BETABUILDER | 45,551 | 56,097 |
| 46641Q233 JPMORGAN BETABUILDER | 46,511 | 43,970 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 4,497 | 3,270 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 4,510 | 4,517 |
| 75886F107 REGENERON PHARMACEUT | 6,098 | 6,502 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 5,954 | 5,670 |
| G8994E103 TRANE TECHNOLOGIES P | 4,414 | 3,766 |
| 023608102 AMEREN CORPORATION | 6,129 | 5,964 |
| 099502106 BOOZ ALLEN HAMILTON | 5,907 | 6,325 |
| 22160K105 COSTCO WHOLESALE COR | 6,880 | 6,710 |
| 244199105 DEERE & CO | 14,577 | 11,979 |
| 46120E602 INTUITIVE SURGICAL I | 4,535 | 3,011 |
| 573284106 MARTIN MARIETTA MATE | 1,859 | 1,496 |
| 61174X109 MONSTER BEVERAGE COR | 5,777 | 5,933 |
| 679580100 OLD DOMINION FREIGHT | 9,700 | 8,714 |
| 743315103 PROGRESSIVE CORP | 8,598 | 8,488 |
| 78486Q101 SVB FINANCIAL GROUP | 5,533 | 3,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 49,176 | 45,650 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 23,333 | 23,137 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,074 | 23,153 |
| 72201U638 PIMCO MRTG OPP & BND | |||
| 362014623 GMO SGM MAJOR MARKET | |||
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 25,086 | 22,715 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,459 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,580 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 765 | 765 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |