| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 73,014 | 65,534 |
| 4812C0100 JPM CORE BD FD - USD | 18,385 | 16,081 |
| 921937827 VANGUARD SHORT-TERM | ||
| 464287440 ISHARES 7-10 YEAR TR | 23,873 | 23,120 |
| 54401E143 LORD ABBETT SHRT DUR | 17,376 | 16,364 |
| 72201F490 PIMCO INCOME FUND-IN | 9,027 | 8,101 |
| 83002G108 SIX CIRCLES ULTR SHR | 8,353 | 8,177 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 90,713 | 81,058 |
| 83002G884 SIX CIRCLES CREDIT O | 17,023 | 15,275 |
| 92203J407 VANGUARD TOTAL INTL | 19,762 | 18,181 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 14,263 | 13,697 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 7,543 | 7,186 |
| 78462F103 SPDR S&P 500 ETF TRU | 116,678 | 232,386 |
| 83002G306 SIX CIRCLES US UNCON | 59,934 | 67,988 |
| 83002G405 SIX CIRCLES INTL UNC | 65,830 | 59,684 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 18,044 | 14,331 |
| 46641Q217 JPMORGAN BETABUILDER | 23,706 | 21,242 |
| 46641Q225 JPMORGAN BETABUILDER | 13,741 | 16,271 |
| 46641Q233 JPMORGAN BETABUILDER | 16,421 | 14,879 |
| 315911750 FIDELITY 500 INDEX-I | 24,988 | 21,414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 17,671 | 16,483 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 8,504 | 8,405 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 7,344 | 8,107 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 9,033 | 8,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 75 | 75 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 75 | 75 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 80 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 106 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 768 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 283 | 283 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |