| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3130AFFX0 FED HOME LOAN BANK D | ||
| 3134G0J20 FED NATL MTG ASSN DT | ||
| 3135G0K36 FEDERAL NATIONAL MOR | 57,956 | 62,219 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 125,935 | 130,761 |
| 3137EADB2 FEDERAL HOME LOAN MO | 57,011 | 57,037 |
| 9128282A7 UNITED STATES TREASU | 69,818 | 67,759 |
| 9128286T2 US TREASURY NOTE DTD | ||
| 912828B66 UNITED STATES TREASU | 92,533 | 93,737 |
| 912828N30 UNITED STATES TREASU | 206,218 | 207,386 |
| 912828V72 UNITED STATES TREASU | 60,026 | 60,083 |
| 912828VS6 UNITED STATES TREASU | 143,736 | 144,189 |
| 912828XG0 UNITED STATES TREASU | 173,322 | 173,600 |
| 912828ZQ6 US TREASURY DTD 5/15 | ||
| 91282CAE1 UNITED STATES TREASU | ||
| 041431VG9 ARLINGTON CNTY VIRGI | 151,060 | 148,136 |
| 118565YT0 BUCKS CNTY PA TXBL D | ||
| 167593S86 CHICAGO ILLINOIS O'H | 60,000 | 60,078 |
| 347622CW0 FORT LAUDERDALE FLOR | 60,592 | 59,287 |
| 442349EM4 HOUSTON TEXAS ARPT S | 125,000 | 124,748 |
| 3135G0T94 FEDERAL NATIONAL MOR | 59,779 | 61,229 |
| 64578ELN5 NEW JERSEY STATE ECO | 76,007 | 80,257 |
| 64971Q7G2 NEW YORK CITY NEW YO | 85,129 | 86,844 |
| 649907XX5 NEW YORK STATE DORM | 101,301 | 107,956 |
| 655867G45 NORFOLK VIRGINIA | 62,232 | 60,408 |
| 975680EX3 WINSTON SALEM NORTH | 75,000 | 79,164 |
| 02007RAC3 ALLY AUTO RECEIVABLE | ||
| 05522RDB1 BANK OF AMERICA CREI | ||
| 14041NFT3 CAPITAL ONE MULTI-A | ||
| 34531KAD4 FORD CREDIT AUTO OWN | ||
| 254683CM5 DISCOVER CARD SERIES | ||
| 00206RJX1 AT&T INC | 58,683 | 56,972 |
| 00287YBF5 ABBVIE INC | 56,915 | 63,324 |
| 025537AJ0 AMERICAN ELECTRIC PO | 59,085 | 62,279 |
| 05526DBB0 BAT CAPITAL CORP | 53,028 | 53,489 |
| 06051GEU9 BANK OF AMERICA CORP | 57,291 | 58,560 |
| 126650CU2 CVS HEALTH CORP | 57,259 | 58,485 |
| 14040HBG9 CAPITAL ONE FINANCIA | 56,295 | 57,630 |
| 142339AG5 CARLISLE COS INC | 50,052 | 52,733 |
| 172967HT1 CITIGROUP INC | 75,340 | 79,567 |
| 191216CU2 THE COCA COLA CO DTD | ||
| 20030NBJ9 COMCAST CORP DTD 02/ | ||
| 21036PBC1 CONSTELLATION BRANDS | 57,237 | 63,227 |
| 22822VAR2 CROWN CASTLE INTL CO | 59,450 | 55,905 |
| 26441CAL9 DUKE ENERGY CORP | 55,338 | 57,416 |
| 26884ABA0 ERP OPERATING LP | 59,862 | 61,363 |
| 29273RAQ2 ENERGY TRANSFER PART | ||
| 313747BA4 FEDERAL REALTY INVT | 58,815 | 58,619 |
| 337738AT5 FISERV INC | 60,079 | 63,439 |
| 37045XCL8 GENERAL MOTORS FINL | 61,642 | 61,362 |
| 38141GXG4 GOLDMAN SACHS GROUP | 59,207 | 56,938 |
| 436106AA6 HOLLYFRONTIER CORP | 14,609 | 15,701 |
| 446150AM6 HUNTINGTON BANCSHARE | 64,796 | 69,911 |
| 46625HJH4 JPMORGAN CHASE & CO | 60,342 | 61,627 |
| 49326EEJ8 KEYCORP | 58,355 | 61,431 |
| 49446RAN9 KIMCO REALTY CORP DT | ||
| 49456BAP6 KINDER MORGAN INC | 58,146 | 57,782 |
| 548661DM6 LOWE'S COS INC | 58,868 | 57,251 |
| 58933YAZ8 MERCK & CO INC | 59,485 | 57,445 |
| 6174468C6 MORGAN STANLEY | 57,425 | 59,606 |
| 670346AP0 NUCOR CORP | 34,948 | 38,595 |
| 67066GAF1 NVIDIA CORP | 58,392 | 59,480 |
| 68389XBK0 ORACLE CORP DTD 7/7/ | ||
| 74432QCC7 PRUDENTIAL FINANCIAL | ||
| 7591EPAQ3 REGIONS FINANCIAL CO | 59,817 | 61,174 |
| 78355HKK4 RYDER SYSTEM INC | 54,966 | 57,760 |
| 824348AW6 SHERWIN-WILLIAMS CO | 74,728 | 81,141 |
| 913017CY3 UNITED TECHNOLOGIES | 64,633 | 67,112 |
| 92277GAN7 VENTAS REALTY LP | 57,135 | 62,419 |
| 927804FK5 VIRGINIA ELEC & POWE | ||
| 949746SH5 WELLS FARGO & COMPAN | 58,625 | 61,985 |
| 36367WMQ3 BANK OF MONTREAL DTD | ||
| 46132FAA8 INVESCO FINANCE PLC | ||
| 822582CD2 SHELL INTERNATIONAL | 59,576 | 61,283 |
| 86562MAM2 SUMITOMO MITSUI FINL | ||
| 89114QCA4 TORONTO-DOMINION BAN | 59,281 | 61,198 |
| 85917K744 STERLINGTON CAPITAL | ||
| 118565YK0 BUCKS CNTY PENNSYLVA | 75,000 | 75,281 |
| 31620RAK1 FIDELITY NATL FINANC | 58,841 | 57,898 |
| 436106AC2 HOLLYFRONTIER CORP | 12,901 | 12,924 |
| 69121KAG9 OWL ROCK CAPITAL COR | 59,939 | 58,895 |
| 723787AT4 PIONEER NAT RES CO | 60,101 | 58,260 |
| 74460DAH2 PUBLIC STORAGE | 55,974 | 55,803 |
| 78016EYH4 ROYAL BANK CANADA | 57,933 | 58,270 |
| 808513BV6 CHARLES SCHWAB CORP | 60,014 | 58,600 |
| 9128284V9 UNITED STATES TREASU | 58,961 | 58,974 |
| 91282CAG6 UNITED STATES TREASU | 85,041 | 84,927 |
| 91282CCB5 UNITED STATES TREASU | 174,992 | 174,178 |
| 92343VGG3 VERIZON COMMUNICATIO | 40,998 | 40,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC COMMON | ||
| 00287Y109 ABBVIE INC | 57,346 | 115,225 |
| 02079K305 ALPHABET INC CL A | 86,682 | 214,381 |
| 023135106 AMAZON.COM INC | 50,001 | 216,732 |
| 037833100 APPLE INC | 14,023 | 205,981 |
| 052769106 AUTODESK INC | 54,359 | 138,345 |
| 097023105 BOEING CO | 82,522 | 106,700 |
| 166764100 CHEVRON CORP | 111,016 | 111,248 |
| 17275R102 CISCO SYSTEMS INC | 48,470 | 116,411 |
| 191216100 COCA COLA CO | 73,610 | 96,394 |
| 22822V101 CROWN CASTLE INTL CO | ||
| 244199105 DEERE & CO | 43,029 | 107,325 |
| 25746U109 DOMINION ENERGY INC | ||
| 26441C204 DUKE ENERGY CORP | 74,605 | 95,879 |
| 302130109 EXPEDITORS INTL WASH | 49,743 | 92,526 |
| 30231G102 EXXON MOBIL CORP COM | ||
| 30303M102 META PLATFORMS INC C | 70,751 | 199,792 |
| 45167R104 IDEX CORP COMMON | ||
| 594918104 MICROSOFT CORP | 24,978 | 177,577 |
| 61174X109 MONSTER BEVERAGE COR | 53,482 | 101,994 |
| 67066G104 NVIDIA CORP | 77,994 | 295,286 |
| 68389X105 ORACLE CORPORATION | 76,310 | 148,083 |
| 717081103 PFIZER INC | 85,932 | 143,964 |
| 718172109 PHILIP MORRIS INTL I | 124,539 | 123,785 |
| 742718109 PROCTER & GAMBLE CO | 65,790 | 110,580 |
| 747525103 QUALCOMM INC | 35,354 | 96,555 |
| 75886F107 REGENERON PHARMACEUT | 91,318 | 102,306 |
| 79466L302 SALESFORCE COM INC | 83,786 | 121,728 |
| 842587107 SOUTHERN CO COMMON | ||
| 855244109 STARBUCKS CORP | 48,758 | 75,680 |
| 911312106 UNITED PARCEL SERVIC | 79,288 | 150,681 |
| 92343V104 VERIZON COMMUNICATIO | 79,831 | 86,150 |
| 92556V106 VIATRIS INC COM | ||
| 92826C839 VISA INC CL A | 58,243 | 161,449 |
| 01609W102 ALIBABA GROUP HOLDIN | 57,134 | 71,155 |
| 05534B760 BCE INC | 84,205 | 96,534 |
| 055622104 BP P.L.C. SPONS ADR | ||
| 110448107 BRITISH AMERICAN TOB | ||
| 136069101 CDN IMPERIAL BK OF C | 108,711 | 137,308 |
| 29250N105 ENBRIDGE INC | ||
| 37733W105 GLAXOSMITHKLINE PLC | ||
| 636274409 NATIONAL GRID GROUP- | ||
| 771195104 ROCHE HOLDING LTD SP | 73,318 | 86,064 |
| 904767704 UNILEVER PLC-SPONSOR | ||
| 009158106 AIR PRODUCTS & CHEMI | 121,174 | 126,572 |
| 053015103 AUTOMATIC DATA PROCE | 89,493 | 103,564 |
| 09247X101 BLACKROCK INC | 121,217 | 124,516 |
| 11135F101 BROADCOM INC | 123,631 | 169,014 |
| 254687106 DISNEY WALT CO NEW | 94,052 | 81,937 |
| 437076102 HOME DEPOT INC | 123,968 | 154,384 |
| 46625H100 JP MORGAN CHASE & CO | 162,554 | 164,684 |
| 532457108 LILLY ELI & CO | 86,393 | 90,876 |
| 58933Y105 MERCK & CO INC | 122,180 | 124,693 |
| 609207105 MONDELEZ INTERNATION | 115,289 | 123,204 |
| 65339F101 NEXTERA ENERGY INC | 127,935 | 147,789 |
| 704326107 PAYCHEX INC | 91,409 | 108,654 |
| 713448108 PEPSICO INC | 115,953 | 130,456 |
| 882508104 TEXAS INSTRUMENTS IN | 166,714 | 162,838 |
| G5960L103 MEDTRONIC PLC | 91,212 | 73,760 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287168 ISHARES DJ SELECT DI | AT COST | 313,918 | 396,456 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 355,748 | 438,169 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 63,071 | 128,167 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 136,046 | 259,788 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 166,855 | 258,849 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 346,491 | 669,242 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 77,440 | 140,810 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 85,052 | 132,166 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 402,866 | 593,466 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 160,889 | 239,297 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 324,956 | 324,512 |
| 464288885 ISHARES TR MSCI EAFE | AT COST | 288,179 | 459,358 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 232,335 | 321,508 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 112,469 | 313,949 |
| 78463X889 SPDR PORTFOLIO DEVEL | AT COST | 327,100 | 425,685 |
| 78468R853 SPDR PORTFOLIO S&P 6 | AT COST | 91,849 | 166,828 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 225,501 | 298,095 |
| 02007RAC3 ALLY AUTO RECEIVABLE | AT COST | 34,646 | 34,844 |
| 05522RDB1 BANK OF AMERICA CRED | AT COST | 69,983 | 70,569 |
| 14041NFT3 CAPITAL ONE MULTI-AS | AT COST | 65,039 | 65,183 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 81,627 | 120,026 |
| 233203421 DFA EMERGING MARKETS | AT COST | 560,186 | 538,881 |
| 254683CM5 DISCOVER CARD EXECUT | AT COST | 59,987 | 60,658 |
| 34531KAD4 FORD CREDIT AUTO OWN | AT COST | 34,966 | 35,199 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 26,300 | 28,068 |
| 85917K744 STERLING CAPITAL QUA | AT COST | 673,924 | 679,732 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 248,679 | 269,259 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 248,687 | 262,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 20,132 | 20,132 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 8,720 | 8,720 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 2 |
| 2021 TRANSACTIONS POSTED IN 2022 | 4,494 |
| ACCRUED INTEREST PAID | 469 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 305 | 305 | 0 |
| Description | Amount |
|---|---|
| RECOVERIES FROM PRIOR DISTRIBUTIONS | 66,967 |
| 2020 TRANSACTIONS POSTED IN 2021 | 2,697 |
| AI POSTING DATE BEFORE TAX YEAR | 542 |
| AMORTIZATION ADJUSTMENT | 88 |
| RECLAIMED FUNDS | 65 |
| ROUNDING | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 306 | 306 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,997 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,952 | 2,952 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,359 | 1,359 | 0 |