| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,250 | 0 | 10,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 9,280,983 | 13,327,242 |
| MORGAN STANLEY | 14,248 | 195,171 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OWL VENTURES III L.P. | AT COST | 376,791 | 376,793 |
| SIRE SPV, LLC | AT COST | 14,328 | 3,109 |
| Description | Amount |
|---|---|
| ALLOWANCE FOR EXCESS OF FMV OVER COST OF CONTRIBUTED STOCK | 1,061,131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,251 | 1,251 | 0 | |
| OWL VENTURES III LP | 13,096 | 13,096 | 0 | |
| SIRE SPV LLC | 227 | 227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 76,988 | 76,988 | 0 | |
| FOUNDATION MANAGEMENT SERVICES | 108,172 | 21,634 | 86,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,597 | 0 | 0 | |
| STATE FILING FEES | 175 | 0 | 175 | |
| FOREIGN TAXES WITHHELD | 8,011 | 8,011 | 0 |