| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS STK INDEX FD | 88,495 | 152,315 |
| MFC ISHARES TR CORE S&P SMALL CAP ETF | 679,906 | 929,714 |
| MFC VANGUARD INTL EQUITY INDEX FDS | 179,879 | 157,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERIT ENERGY PARTNERS H | AT COST | 1,225,024 | 1,084,613 |
| MFO BLACKROCK FDS HIGH YIELD BD PORTFOLIO INSTL CL | AT COST | 411,599 | 382,393 |
| VANGUARD | AT COST | 2,500 | 2,500 |
| MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 149,842 | 242,292 |
| ANGELES - OTHER | AT COST | 68,448 | 68,448 |
| ANGELES - S&P DIVIDEND ETF | AT COST | 78,462 | 77,386 |
| ANGELES - GLOBAL OPPROTUNITY FUND | AT COST | 250,000 | 205,570 |
| ANGELES - PRIVATE CREDIT FUND | AT COST | 126,346 | 126,346 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE - MERIT H K1 | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 10,635 | 0 | 0 | 0 |
| BANK CHARGES | 30 | 0 | 0 | 0 |
| DEPLETION- MERIT ENERGY PARTNERS H, LP | 60,797 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME- MERIT ENERGY PARTNERS E-II, LP | 145 | 145 | 145 |
| OTHER INCOME- MERIT ENERGY PARTNERS H, LP | -1,817 | -1,817 | -1,817 |
| ROYALTY INC- MERIT ENERGY PARTNERS E-II, LP | 2 | 2 | 2 |
| ROYALTY INC- MERIT ENERGY PARTNERS H, LP | 15,166 | 15,166 | 15,166 |
| OTHER INCOME- NORTHERN TRUST | 718 | 718 | 718 |
| SECTION 1231 - MEP E-II | 15 | 15 | 15 |
| SECTION 1231 - MEP H | 926 | 926 | 926 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 183,472 |