| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting/Tax | 5,387 | 539 | 5,387 | 0 |
| Accountant Bookkeeping | 10,995 | 0 | 10,995 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Mac Laptop | 2018-02-16 | 1,184 | 612 | SL | 5.000000000000 | 229 | 0 | 229 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 48,000 | 48,158 | -158 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Great Panther Mining Ltd. | 219 | 219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco QQQ Trust ETF | 47,742 | 47,742 | |
| Ishares Russell Mid-Cap Value ETF | 15,298 | 15,298 | |
| Ishares Russell Mid-Cap Growth ETF | 13,826 | 13,826 | |
| Ishares Morningstar Small Cap Growth ETF | 13,701 | 13,701 | |
| Ishares Morningstar Small-Cap Value ETF | 15,572 | 15,572 | |
| SPDR S&P 500 ETF TR | 46,071 | 46,071 | |
| Lord Abbett Short Duration Income Fund Class F | 8,281 | 8,281 | |
| PGIM Short-Term Corp Bond Class Z | 8,069 | 8,069 | |
| Putnam Ultra Short Duration Income Fund Class Y | 8,031 | 8,031 | |
| UBS Ultra Short Income Fund Class P | 8,009 | 8,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer, net of accumulated depreciation | 1,184 | 841 | 343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & credit card fees | 2,657 | 0 | 2,657 | 0 |
| Information technology | 802 | 0 | 802 | 0 |
| Office expenses | 234 | 0 | 234 | 0 |
| Publishing expenses | 737 | 0 | 737 | 0 |
| Memberships and fees | 730 | 0 | 730 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Therapy sessions | 60,228 | 0 | 60,228 |
| Learning sessions | 1,225 | 0 | 1,225 |
| Royalty income | 1,198 | 0 | 1,198 |
| Description | Amount |
|---|---|
| Unrealized Gains and Losses | 20,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Investment Fees | 1,721 | 1,721 | 1,721 | 0 |
| Consultant Communications | 18,634 | 0 | 18,634 | 0 |
| Consultant Supervision | 1,260 | 0 | 1,260 | 0 |
| Consultant Collaborations | 16,140 | 0 | 16,140 | 0 |
| Therapist Bioenergetic Therapist | 11,251 | 0 | 11,251 | 0 |
| Webmaster Website Updates | 7,986 | 0 | 7,986 | 0 |
| Consultant Publishing Consultant | 4,793 | 0 | 4,793 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CD, DVD, and Book Sales | 38,410 | 13,987 | 24,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise & other taxes | 0 | 0 | 0 | 0 |