| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,440 | 4,720 | 4,720 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS & TABLES | 2008-01-01 | 2,247 | 2,247 | SL | 7 | ||||
| SIGNAGE | 2011-01-01 | 3,974 | 3,971 | SL | 10 | 3 | |||
| KILN | 2012-01-01 | 3,777 | 3,777 | SL | 7 | ||||
| EQUIPMENT | 2012-01-01 | 553 | 553 | SL | 7 | ||||
| SPEAKER SYSTEM | 2012-01-01 | 1,103 | 1,103 | SL | 7 | ||||
| COMPUTER | 2012-01-01 | 3,254 | 3,254 | SL | 5 | ||||
| REFRIGERATOR | 2013-01-01 | 1,400 | 1,400 | SL | 7 | ||||
| FURNITURE & FIXTUR | 2014-09-01 | 76,950 | 69,622 | SL | 7 | 7,328 | |||
| LAND | 2012-01-01 | 104,994 | L | ||||||
| BUILDING | 2014-09-01 | 525,269 | 85,297 | SL | 39 | 13,468 | |||
| CAPITAL IMPR- 2012 | 2014-09-01 | 68,540 | 11,128 | SL | 39 | 1,757 | |||
| CAPITAL IMPR-2013 | 2014-09-14 | 958,220 | 155,610 | SL | 39 | 24,570 | |||
| CAPITAL IMPR-2014 | 2014-01-01 | 2,123,341 | 344,818 | SL | 39 | 54,445 | |||
| CAPITAL IMPR-2015 | 2015-07-01 | 184,581 | 26,031 | SL | 39 | 4,733 | |||
| BLDG- 231 STAGE R | 2015-05-22 | 390,243 | 57,034 | SL | 39 | 10,006 | |||
| FURNIT & FIXTURES | 2015-07-01 | 17,450 | 13,711 | SL | 7 | 2,493 | |||
| CAPITAL IMPR- 2016 | 2016-07-01 | 270,163 | 31,172 | SL | 39 | 6,927 | |||
| BLDG- 43 STAGE RD | 2016-08-23 | 454,326 | 50,479 | SL | 39 | 11,649 | |||
| FURNIT & FIXTURES | 2016-07-01 | 7,646 | 4,914 | SL | 7 | 1,092 | |||
| LAND- 231 STAGE RD | 2015-05-22 | 78,049 | L | ||||||
| LAND-43 STAGE RD | 2016-08-23 | 90,865 | L | ||||||
| BLDG- 65 STAGE | 2017-07-01 | 1,408,406 | 136,927 | SL | 36 | 39,122 | |||
| BLDG- 43 STAGE RD | 2017-07-01 | 63,524 | 5,701 | SL | 39 | 1,629 | |||
| FURNIT & FIXTURES | 2017-07-01 | 25,049 | 12,523 | SL | 7 | 3,578 | |||
| EQUIPMENT | 2017-07-01 | 257,047 | 128,524 | SL | 7 | 36,721 | |||
| CAPITAL IMPR- 2018 | 2018-05-16 | 11,606 | 770 | SL | 39 | 298 | |||
| BLDG-65 STAGE 2018 | 2018-01-16 | 15,067 | 1,222 | SL | 36 | 419 | |||
| BLDG-65 STAGE 2018 | 2018-05-09 | 9,478 | 702 | SL | 36 | 263 | |||
| BLDG-43 STAGE 2018 | 2018-01-29 | 17,859 | 1,336 | SL | 39 | 458 | |||
| BLDG-43 STAGE 2018 | 2018-02-12 | 2,970 | 222 | SL | 39 | 76 | |||
| BLDG-43 STAGE 2018 | 2018-03-14 | 3,850 | 280 | SL | 39 | 99 | |||
| BLDG-43 STAGE 2018 | 2018-04-09 | 27,629 | 1,947 | SL | 39 | 708 | |||
| BLDG-43 STAGE 2018 | 2018-05-07 | 69,181 | 4,731 | SL | 39 | 1,774 | |||
| BLDG-43 STAGE 2018 | 2018-06-12 | 59,584 | 3,947 | SL | 39 | 1,528 | |||
| BLDG-43 STAGE 2018 | 2018-07-16 | 6,400 | 396 | SL | 39 | 164 | |||
| BLDG-43 STAGE 2018 | 2018-08-28 | 290,320 | 17,369 | SL | 39 | 7,444 | |||
| BLDG-43 STAGE 2018 | 2018-09-13 | 111,686 | 6,683 | SL | 39 | 2,864 | |||
| BLDG-43 STAGE 2018 | 2018-10-12 | 213,580 | 12,321 | SL | 39 | 5,476 | |||
| BLDG-43 STAGE 2018 | 2018-12-03 | 5,311 | 283 | SL | 39 | 136 | |||
| FURNIT&FIXTURES 18 | 2018-01-31 | 41,475 | 17,281 | SL | 7 | 5,925 | |||
| CAPITAL IMPR- 2019 | 2019-05-30 | 58,651 | 2,381 | SL | 39 | 1,504 | |||
| BLDG-65 STAGE 2019 | 2019-05-25 | 19,405 | 853 | SL | 36 | 539 | |||
| BLDG-65 STAGE 2019 | 2019-11-26 | 17,070 | 514 | SL | 36 | 474 | |||
| BLDG-43 STAGE 2019 | 2019-01-20 | 115,774 | 5,690 | SL | 39 | 2,969 | |||
| BLDG-43 STAGE 2019 | 2019-02-11 | 6,500 | 320 | SL | 39 | 167 | |||
| BLDG-43 STAGE 2019 | 2019-03-18 | 875 | 39 | SL | 39 | 22 | |||
| BLDG-43 STAGE 2019 | 2019-04-22 | 8,976 | 383 | SL | 39 | 230 | |||
| BLDG-43 STAGE 2019 | 2019-05-03 | 85,843 | 3,668 | SL | 39 | 2,201 | |||
| BLDG-43 STAGE 2019 | 2019-06-03 | 38,123 | 1,548 | SL | 39 | 978 | |||
| BLDG-43 STAGE 2019 | 2019-07-19 | 43,457 | 1,578 | SL | 39 | 1,114 | |||
| BLDG-43 STAGE 2019 | 2019-08-28 | 25,038 | 856 | SL | 39 | 642 | |||
| BLDG-43 STAGE 2019 | 2019-09-03 | 3,375 | 116 | SL | 39 | 87 | |||
| BLDG-43 STAGE 2019 | 2019-10-21 | 1,454 | 43 | SL | 39 | 37 | |||
| EQUIPMENT 2019 | 2019-05-07 | 2,018 | 480 | SL | 7 | 288 | |||
| FURNIT&FIXTURES 19 | 2019-09-06 | 878 | 167 | SL | 7 | 125 | |||
| EQUIPMENT 2011 | 2011-01-01 | 4,000 | 4,000 | SL | 7 | ||||
| EQUIPMENT 2018 | 2018-05-25 | 4,566 | 652 | SL | 7 | 652 | |||
| EQUIPMENT 2018 | 2018-05-25 | 41,151 | 15,187 | SL | 7 | 5,879 | |||
| CAPITAL IMPR.2020 | 2020-03-01 | 40,873 | 873 | SL | 39 | 1,048 | |||
| WOOD SHOP TOOLS | 2020-02-04 | 4,001 | 524 | SL | 7 | 572 | |||
| PHONE SYSTEM | 2020-03-11 | 10,814 | 1,287 | SL | 7 | 1,545 | |||
| COMPUTER-ROBERT | 2021-03-29 | 1,324 | SL | 3 | 331 | ||||
| COMPUTER-SHEENA | 2021-04-20 | 1,324 | SL | 3 | 294 | ||||
| SOUND EQUIPMENT | 2021-06-07 | 3,738 | SL | 7 | 312 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS- SEE STMT A | 3,104,755 | 3,104,755 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SEC-SEE STMT A | 3,546,681 | 3,546,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 54,544 | 54,544 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAIRS & TABLES | 2,247 | 2,247 | ||
| SIGNAGE | 3,974 | 3,974 | ||
| KILN | 3,777 | 3,777 | ||
| EQUIPMENT | 553 | 553 | ||
| SPEAKER SYSTEM | 1,103 | 1,103 | ||
| COMPUTER | 3,254 | 3,254 | ||
| REFRIGERATOR | 1,400 | 1,400 | ||
| FURNITURE & FIXTUR | 76,950 | 76,950 | ||
| LAND | 104,994 | 104,994 | ||
| BUILDING | 525,269 | 98,765 | 426,504 | |
| CAPITAL IMPR- 2012 | 68,540 | 12,885 | 55,655 | |
| CAPITAL IMPR-2013 | 958,220 | 180,180 | 778,040 | |
| CAPITAL IMPR-2014 | 2,123,341 | 399,263 | 1,724,078 | |
| CAPITAL IMPR-2015 | 184,581 | 30,764 | 153,817 | |
| BLDG- 231 STAGE R | 390,243 | 67,040 | 323,203 | |
| FURNIT & FIXTURES | 17,450 | 16,204 | 1,246 | |
| CAPITAL IMPR- 2016 | 270,163 | 38,099 | 232,064 | |
| BLDG- 43 STAGE RD | 454,326 | 62,128 | 392,198 | |
| FURNIT & FIXTURES | 7,646 | 6,006 | 1,640 | |
| LAND- 231 STAGE RD | 78,049 | 78,049 | ||
| LAND-43 STAGE RD | 90,865 | 90,865 | ||
| BLDG- 65 STAGE | 1,408,406 | 176,049 | 1,232,357 | |
| BLDG- 43 STAGE RD | 63,524 | 7,330 | 56,194 | |
| FURNIT & FIXTURES | 25,049 | 16,101 | 8,948 | |
| EQUIPMENT | 257,047 | 165,245 | 91,802 | |
| CAPITAL IMPR- 2018 | 11,606 | 1,068 | 10,538 | |
| BLDG-65 STAGE 2018 | 15,067 | 1,641 | 13,426 | |
| BLDG-65 STAGE 2018 | 9,478 | 965 | 8,513 | |
| BLDG-43 STAGE 2018 | 17,859 | 1,794 | 16,065 | |
| BLDG-43 STAGE 2018 | 2,970 | 298 | 2,672 | |
| BLDG-43 STAGE 2018 | 3,850 | 379 | 3,471 | |
| BLDG-43 STAGE 2018 | 27,629 | 2,655 | 24,974 | |
| BLDG-43 STAGE 2018 | 69,181 | 6,505 | 62,676 | |
| BLDG-43 STAGE 2018 | 59,584 | 5,475 | 54,109 | |
| BLDG-43 STAGE 2018 | 6,400 | 560 | 5,840 | |
| BLDG-43 STAGE 2018 | 290,320 | 24,813 | 265,507 | |
| BLDG-43 STAGE 2018 | 111,686 | 9,547 | 102,139 | |
| BLDG-43 STAGE 2018 | 213,580 | 17,797 | 195,783 | |
| BLDG-43 STAGE 2018 | 5,311 | 419 | 4,892 | |
| FURNIT&FIXTURES 18 | 41,475 | 23,206 | 18,269 | |
| CAPITAL IMPR- 2019 | 58,651 | 3,885 | 54,766 | |
| BLDG-65 STAGE 2019 | 19,405 | 1,392 | 18,013 | |
| BLDG-65 STAGE 2019 | 17,070 | 988 | 16,082 | |
| BLDG-43 STAGE 2019 | 115,774 | 8,659 | 107,115 | |
| BLDG-43 STAGE 2019 | 6,500 | 487 | 6,013 | |
| BLDG-43 STAGE 2019 | 875 | 61 | 814 | |
| BLDG-43 STAGE 2019 | 8,976 | 613 | 8,363 | |
| BLDG-43 STAGE 2019 | 85,843 | 5,869 | 79,974 | |
| BLDG-43 STAGE 2019 | 38,123 | 2,526 | 35,597 | |
| BLDG-43 STAGE 2019 | 43,457 | 2,692 | 40,765 | |
| BLDG-43 STAGE 2019 | 25,038 | 1,498 | 23,540 | |
| BLDG-43 STAGE 2019 | 3,375 | 203 | 3,172 | |
| BLDG-43 STAGE 2019 | 1,454 | 80 | 1,374 | |
| EQUIPMENT 2019 | 2,018 | 768 | 1,250 | |
| FURNIT&FIXTURES 19 | 878 | 292 | 586 | |
| EQUIPMENT 2011 | 4,000 | 4,000 | ||
| EQUIPMENT 2018 | 4,566 | 1,304 | 3,262 | |
| EQUIPMENT 2018 | 41,151 | 21,066 | 20,085 | |
| CAPITAL IMPR.2020 | 40,873 | 1,921 | 38,952 | |
| WOOD SHOP TOOLS | 4,001 | 1,096 | 2,905 | |
| PHONE SYSTEM | 10,814 | 2,832 | 7,982 | |
| COMPUTER-ROBERT | 1,324 | 331 | 993 | |
| COMPUTER-SHEENA | 1,324 | 294 | 1,030 | |
| SOUND EQUIPMENT | 3,738 | 312 | 3,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,145 | 2,145 | 2,145 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THEATRE ARTS & PROD EXPENSE | 3,600 | 3,600 | ||
| INVESTMENT MANAGEMENT FEES | 67,343 | 67,343 | ||
| PROGRAM SUPPLIES | 4,301 | 4,301 | ||
| INSURANCE-PROPERTY | 33,594 | 16,797 | 16,797 | |
| TELECOMMUNICATIONS & INTERNET | 20,794 | 15,595 | 5,199 | |
| OFFICE EQ & SOFTWARE | 10,972 | 10,972 | ||
| SCHOLARSHIP FUNDING | 560 | 560 | ||
| POSTAGE & MAILING SERVICES | 5,791 | 5,734 | 57 | |
| WORKER COMP INSURANCE | 12,519 | 1,251 | 11,268 | |
| MERCHANT ACCOUNT FEES | 477 | 119 | 358 | |
| SUPPLIES AND MATERIALS | 93,071 | 93,071 | ||
| DUES AND SUBSCRIPTIONS | 8,925 | 8,925 | ||
| EDUCATION & TRAINING | 2,590 | 2,590 | ||
| BANK FEES | 14,120 | 14,120 | ||
| MARKETING & ADVERTISING | 27,689 | 27,689 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEE INCOME- ART AND MUSIC | 256,088 | 256,088 | |
| GALLERY EXHIBITION | 38,820 | 38,820 | |
| Ticket Sales-Productions | 72,069 | 72,069 | |
| Other Income | 7,357 | 7,357 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAINS/LOSSES | 307,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 7,538 | 3,992 |
| SIMPLE IRA PAYABLE | 4,158 | 3,491 |
| GIFT CERTIFICATES | 2,995 | 4,720 |
| PPP LOAN PAYABLE | 40,212 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 217,089 | 217,089 | ||
| PAYROLL SERVICES | 1,404 | 136 | 1,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 58,111 | 5,811 | 55,847 | |
| FOREIGN TAX WITHHOLDING | 283 | 283 | 0 |